PAJOPOWER
0561.746.992 · rovalta.com · 23/09/2026
NORMAL SITUATION
PAJOPOWER
Financial year 2023 · closed on 31/12/2023
Net result
39,4 k €
+19.9% YoY
Gross margin
97 k €
+23.6% YoY
Equity
730,4 k €
+27.4% YoY
Company — Normal situation.
Overview
What does PAJOPOWER do?
PAJOPOWER is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.746.992
Legal form
Cooperative society
Contributed capital
586 350,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 97 k € | +23.6% | 78,5 k € | +102% | 38,8 k € | +829% | 4,2 k € | -60.1% | 10,5 k € | +828% | -1,4 k € | +24.4% | -1,9 k € | -17.7% | -1,6 k € | -37.3% | -1,2 k € |
| EBITDA | 96,6 k € | +23.6% | 78,2 k € | +226% | 24 k € | +946% | 2,3 k € | +195% | -2,4 k € | -67.3% | -1,4 k € | +24.4% | -1,9 k € | -6.2% | -1,8 k € | -52.2% | -1,2 k € |
| Operating result | 37 k € | -4.3% | 38,6 k € | +387% | 7,9 k € | +430% | -2,4 k € | +12.2% | -2,7 k € | -90.5% | -1,4 k € | +24.4% | -1,9 k € | -6.2% | -1,8 k € | -52.2% | -1,2 k € |
| Net result | 39,4 k € | +19.9% | 32,9 k € | +248% | 9,4 k € | +79.3% | 5,3 k € | +12.3% | 4,7 k € | -33.2% | 7 k € | +499% | 1,2 k € | +161% | -1,9 k € | -60.2% | -1,2 k € |
| Balance sheet | |||||||||||||||||
| Equity | 730,4 k € | +27.4% | 573,3 k € | +18.3% | 484,5 k € | +26.3% | 383,8 k € | +49.9% | 256 k € | +69.4% | 151,1 k € | +34.2% | 112,7 k € | +122% | 50,6 k € | +2251% | 2,2 k € |
| Total assets | 1,2 M € | +34.6% | 918,3 k € | +14.3% | 803,8 k € | +59.2% | 504,9 k € | +30.6% | 386,5 k € | +27.3% | 303,6 k € | +6.5% | 285,2 k € | +439% | 52,9 k € | +1143% | 4,3 k € |
| Cash | 305 k € | +34.8% | 226,3 k € | +12.7% | 200,8 k € | +54.2% | 130,2 k € | +9.6% | 118,8 k € | +20.8% | 98,4 k € | +44.3% | 68,2 k € | +29.6% | 52,6 k € | +1165% | 4,2 k € |
| Debts | 506,1 k € | +49.5% | 338,6 k € | +8.3% | 312,7 k € | +194% | 106,4 k € | -18.2% | 130,1 k € | -14.7% | 152,4 k € | -11.6% | 172,5 k € | +7452% | 2,3 k € | +8.5% | 2,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 6 active · 19 ended
Active mandates
Johan Bellemans
ActiveJohnny Van Bavegem
ActiveWim De Turck
ActiveWim Vereeken
ActiveSigrid De Temmerman
ActiveNoël Sissau
ActiveEnded mandates
Johnny Van Bavegem
EndedWim De Turck
EndedPatrick Swyngedouw
EndedPatrick Swyngedouw
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 01/09/2023 | 25/08/2022 | 20/08/2021 | 30/09/2020 | 26/07/2019 |
| General meeting | 08/05/2024 | 10/05/2023 | 11/05/2022 | 12/05/2021 | 08/09/2020 | 08/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 08/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/05/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/05/2021 | 20/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 30/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/05/2019 | 26/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/05/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/05/2017 | 24/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 24/08/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 6 active · 19 ended
Active mandates
Johan Bellemans
ActiveJohnny Van Bavegem
ActiveWim De Turck
ActiveWim Vereeken
ActiveSigrid De Temmerman
ActiveNoël Sissau
ActiveEnded mandates
Johnny Van Bavegem
EndedWim De Turck
EndedPatrick Swyngedouw
EndedPatrick Swyngedouw
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution08/01/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/10/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates16/10/2024ONTSLAGEN - BENOEMINGEN
- Other23/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202339,4 k €↑
- 2022Annual accounts 202232,9 k €↑
- 2021Annual accounts 20219,4 k €↑
- 2020Annual accounts 20205,3 k €↑
- 2019Annual accounts 20194,7 k €↓
- 2018Annual accounts 20187 k €↑
- 2017Annual accounts 20171,2 k €↑
- 2016Annual accounts 2016-1,9 k €↓
- 2015Annual accounts 2015-1,2 k €