ACTIVE

ESSET BELUX

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-1,7 M €
-30.1% YoY
Gross margin
831,9 k €
-43.2% YoY
Equity
1,3 M €
-49.0% YoY
Workforce
25,3 ETP
-23.3% YoY

What does ESSET BELUX do?

ESSET BELUX is a Private limited company incorporated in 2014. Its main activity is: Buying and selling of own real estate. Its registered office is in Bruxelles. It employs on average 25,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.751.249
Incorporation
08/09/2014
Legal form
Private limited company
Registered office
Rue Vilain XIIII 53-55
1000 Bruxelles · BruxellesSee on map
Contributed capital
528 002,20 €
Latest accounts
31/12/2024
Average workforce
25,3 ETP
Activities (NACE)
68100Buying and selling of own real estate· main68110Buying and selling of own real estate68310Real estate agencies68311Real estate agencies
Joint committees (2)
  • 218
  • 323
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin831,9 k €1,5 M €81,3 k €1,3 M €217,5 k €1 M €418,9 k €86,2 k €253,9 k €85,3 k €
EBITDA-1,3 M €-1,1 M €-1,3 M €1 M €29,5 k €975,5 k €358,6 k €34,4 k €198,6 k €44,3 k €
Operating result-1,6 M €-1,3 M €-1,4 M €1 M €28,9 k €970,4 k €345,4 k €20,5 k €189,7 k €43,1 k €
Net result-1,7 M €-1,3 M €846,2 k €1 M €227,5 k €671,2 k €235,1 k €4,1 k €118,7 k €25,2 k €
Balance sheet
Equity1,3 M €2,5 M €3,2 M €2,3 M €1,3 M €1,1 M €403 k €168 k €163,9 k €45,2 k €
Total assets5,7 M €6,8 M €4,8 M €4,9 M €1,7 M €1,9 M €1,2 M €726,8 k €387,3 k €320,7 k €
Cash10,7 k €13,6 k €10,1 k €94,6 k €717 k €885,8 k €60,5 k €22,1 k €122,8 k €244 k €
Debts4,4 M €4,3 M €1,6 M €2,6 M €397,8 k €797,6 k €748 k €558,9 k €223,4 k €262,3 k €
Other
Workforce25,3 ETP33,0 ETP11,3 ETP4,2 ETP3,4 ETP––1,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 14 ended

Active mandates

Property & Facility Management Consultant

Director · since 23 décembre 2022 · 0524.838.789

Represented by Bart Van Den Berg

Active
BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by Raphaël De Plaen

Active
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by Guillaume Pinte

Active

Ended mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by RAPHAEL DE PLAEN

Ended
BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by Raphaël De Plaen

Ended
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by GUILLAUME PINTE

Ended
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by GUILLAUME PINTE

Ended
At this address

Other companies at this address

CompanyCBE no.
BE TYCOON REAL ESTATE & FINANCE● Active
0543.510.497
CODABEL GROUPE● Active
0723.453.813
CODABEL MANAGEMENT● Active
0635.829.753
CONSTATIMMO● Active
1020.412.482
DISTRI - BERTRANSART● Active
0449.259.260
EASY SYNDIC● Active
0506.828.166
EMERIA BELGIUM● Active
0860.512.635
Emeria Benelux● Active
0758.908.204
GHELP INVEST● Active
0886.956.419
LEGAL & CLAIM● Active
1034.398.694
MOLIERE 84 PROPERTIES● Active
0524.957.466
OFFICE DES PROPRIETAIRES BRUXELLES● Active
0841.885.269
OFFICE DES PROPRIETAIRES WALLONIE● Active
0432.691.858
OP● Active
0660.853.872
PLUMM● Active
0824.628.870
QUARES FACILITY MANAGEMENT● Active
0867.318.174
QUARES INVEST● Active
0832.755.589
QUARES PROPERTY MANAGEMENT● Active
0466.781.717
QUARES RESIDENTIAL AGENCY● Active
0864.379.371
Syncura Services● Active
0817.960.121
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/12/202522/11/202421/11/202319/07/202229/09/202128/10/2020
General meeting31/10/202504/10/202409/10/202331/05/202231/05/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202431/10/202505/12/2025FrenchPDF
Abridged model31/12/202304/10/202422/11/2024FrenchPDF
Abridged model31/12/202209/10/202321/11/2023FrenchPDF
Abridged modelCorrection31/12/202131/05/202219/07/2022FrenchPDF
Abridged model31/12/202131/05/202209/06/2022FrenchPDF
Abridged model31/12/202031/05/202129/09/2021FrenchPDF
Micro model31/12/201902/06/202028/10/2020FrenchPDF
Micro model31/12/201831/05/201921/09/2019FrenchPDF
Abridged model31/12/201731/05/201830/08/2018FrenchPDF
Micro model31/12/201631/05/201701/08/2017FrenchPDF
Abridged model31/12/201531/05/201613/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 14 ended

Active mandates

Property & Facility Management Consultant

Director · since 23 décembre 2022 · 0524.838.789

Represented by Bart Van Den Berg

Active
BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by Raphaël De Plaen

Active
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by Guillaume Pinte

Active

Ended mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by RAPHAEL DE PLAEN

Ended
BE TYCOON REAL ESTATE & FINANCE

Director · since 31 décembre 2021 · 0543.510.497

Represented by Raphaël De Plaen

Ended
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by GUILLAUME PINTE

Ended
Emeria Benelux

Director · since 31 décembre 2021 · 0758.908.204

Represented by GUILLAUME PINTE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/04/2026
    SIEGE SOCIAL
    PDF
  • Mandates31/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates28/02/2025
    DENOMINATION - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares10/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates01/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/04/2023
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,7 M €↓
  2. 2023
    Annual accounts 2023-1,3 M €↓
  3. 2022
    Annual accounts 2022846,2 k €↓
  4. 2022
    Name changeESSET BELUX
  5. 2021
    Annual accounts 20211 M €↑
  6. 2021
    Name changeCODABEL
  7. 2020
    Annual accounts 2020227,5 k €↓
  8. 2019
    Annual accounts 2019671,2 k €↑
  9. 2018
    Annual accounts 2018235,1 k €↑
  10. 2017
    Annual accounts 20174,1 k €↓
  11. 2016
    Annual accounts 2016118,7 k €↑
  12. 2015
    Annual accounts 201525,2 k €
  13. 08/09/2014
    IncorporationPrivate limited company