ACTIVE

BADIN

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
53,8 k €
+73.8% YoY
Revenue
67 k €
+45.5% YoY
Equity
647,1 k €
+9.1% YoY

What does BADIN do?

BADIN is a Private company with limited liability incorporated in 2014. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Binche.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.771.045
Incorporation
09/09/2014
Legal form
Private company with limited liability
Registered office
Rue de Biseau(BIN) 30
7130 Binche · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Revenue67 k €46 k €52,2 k €73,5 k €–134,6 k €197,8 k €198,5 k €226 k €192,5 k €230,2 k €
EBITDA61,1 k €39,9 k €24,2 k €41,3 k €-18,8 k €73,4 k €132,5 k €138,7 k €171,6 k €140,3 k €170 k €
Operating result61,1 k €39,9 k €24,2 k €40,8 k €-19,3 k €72,9 k €132,5 k €138,7 k €171,6 k €140,3 k €170 k €
Net result53,8 k €30,9 k €16,9 k €32,1 k €-18,1 k €57,6 k €95 k €84,5 k €104,9 k €85,9 k €103,6 k €
Balance sheet
Equity647,1 k €593,4 k €582,4 k €565,5 k €533,4 k €551,5 k €493,9 k €398,8 k €314,4 k €209,5 k €123,6 k €
Total assets680,6 k €628,3 k €585,5 k €580,2 k €533,9 k €573,4 k €531,9 k €433,5 k €407,8 k €281,1 k €173,4 k €
Cash680,6 k €935 €584,6 k €571,5 k €502,4 k €567,9 k €531,9 k €433,5 k €407,8 k €279,6 k €169,9 k €
Debts33,5 k €35 k €3,1 k €14,7 k €515 €21,9 k €38 k €34,6 k €93,4 k €71,6 k €48,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

FRANCIS BADIN

Mandate

Active

Ended mandates

FRANCIS BADIN

Manager · since 09 septembre 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/03/202623/03/202525/03/202427/03/202315/03/202223/03/2021
General meeting13/03/202614/03/202508/03/202411/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202513/03/202615/03/2026FrenchPDF
Micro model30/09/202414/03/202523/03/2025FrenchPDF
Micro model30/09/202308/03/202425/03/2024FrenchPDF
Micro model30/09/202211/03/202327/03/2023FrenchPDF
Micro model30/09/202111/03/202215/03/2022FrenchPDF
Micro model30/09/202012/03/202123/03/2021FrenchPDF
Micro model30/09/201913/03/202022/04/2020FrenchPDF
Micro model30/09/201808/03/201907/04/2019FrenchPDF
Micro model30/09/201709/03/201826/03/2018FrenchPDF
Abridged model30/09/201610/03/201728/03/2017FrenchPDF
Abridged model30/09/201511/03/201614/03/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

FRANCIS BADIN

Mandate

Active

Ended mandates

FRANCIS BADIN

Manager · since 09 septembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other14/01/2015
    OBJET
    PDF
  • Other30/09/2014
    DIVERS
    PDF
  • Other11/09/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,8 k €↑
  2. 2024
    Annual accounts 202430,9 k €↑
  3. 2023
    Annual accounts 202316,9 k €↓
  4. 2022
    Annual accounts 202232,1 k €↑
  5. 2021
    Annual accounts 2021-18,1 k €↓
  6. 2020
    Annual accounts 202057,6 k €↓
  7. 2019
    Annual accounts 201995 k €↑
  8. 2018
    Annual accounts 201884,5 k €↓
  9. 2017
    Annual accounts 2017104,9 k €↑
  10. 2016
    Annual accounts 201685,9 k €↓
  11. 2015
    Annual accounts 2015103,6 k €
  12. 09/09/2014
    IncorporationPrivate company with limited liability