ACTIVE

PUBLI DEMA

Financial year 2025 · closed on 30/09/2025
Net result
73,6 k €
+0.1% YoY
Gross margin
146,7 k €
-1.1% YoY
Equity
165 k €
+46.3% YoY

What does PUBLI DEMA do?

PUBLI DEMA is a Private limited company incorporated in 2014. Its main activity is: Media representation. Its registered office is in Dentergem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0561.801.036
Incorporation
27/08/2014
Legal form
Private limited company
Registered office
Rivaweg 1.06
8720 Dentergem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Joint committees (4)
  • 100
  • 1000
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin146,7 k €148,3 k €122,5 k €94,3 k €98,2 k €101,2 k €157,8 k €125,5 k €130,4 k €129,9 k €70,2 k €
EBITDA144,1 k €123,7 k €58 k €36,3 k €39,6 k €45,9 k €102,1 k €63,3 k €72 k €77 k €67,1 k €
Operating result116,2 k €103,6 k €8,9 k €-18,3 k €-7,4 k €-25,4 k €28,2 k €8,8 k €13,3 k €20,9 k €36,9 k €
Net result73,6 k €73,5 k €8,2 k €-20,3 k €-10,4 k €-29,4 k €23,7 k €4,1 k €7,1 k €14 k €26 k €
Balance sheet
Equity165 k €112,8 k €39,3 k €31,1 k €51,4 k €61,8 k €91,1 k €67,4 k €63,3 k €56,2 k €42,2 k €
Total assets347,3 k €203,8 k €167,7 k €196,8 k €260,5 k €266,8 k €345,9 k €231,9 k €267,2 k €283,5 k €245 k €
Cash95,7 k €66,9 k €50,5 k €40,1 k €52,1 k €67,6 k €73,9 k €47,8 k €46,4 k €43,7 k €41,5 k €
Debts181,7 k €91 k €128,1 k €165,4 k €209,1 k €205,1 k €254,8 k €164,5 k €203,8 k €226,2 k €202,8 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

DAVY LAMMERTYN

Director · since 01 octobre 2024

Active
RUDI VANDENBUSSCHE

Director · since 27 août 2014

Active

Ended mandates

Saelens Ann

Manager · since 27 août 2017

Ended
LAURENS SAELENS

Director · since 01 juillet 2015

Ended
Rudi Vandenbussche

Manager · since 27 août 2014

Ended
LAURENS SAELENS

Administrator - manager · since 24 août 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
RUDAPAActive
1016.145.472
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202631/03/202502/04/202431/03/202303/05/202225/03/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202527/03/202630/03/2026DutchPDF
Micro model30/09/202428/03/202531/03/2025DutchPDF
Micro model30/09/202329/03/202402/04/2024DutchPDF
Micro model30/09/202231/03/202331/03/2023DutchPDF
Micro model30/09/202125/03/202203/05/2022DutchPDF
Micro model30/09/202019/03/202125/03/2021DutchPDF
Micro model30/09/201918/03/202018/03/2020DutchPDF
Micro model30/09/201822/03/201925/03/2019DutchPDF
Micro model30/09/201723/03/201823/03/2018DutchPDF
Abridged model30/09/201617/03/201710/05/2017DutchPDF
Abridged model30/09/201525/03/201631/03/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

DAVY LAMMERTYN

Director · since 01 octobre 2024

Active
RUDI VANDENBUSSCHE

Director · since 27 août 2014

Active

Ended mandates

Saelens Ann

Manager · since 27 août 2017

Ended
LAURENS SAELENS

Director · since 01 juillet 2015

Ended
Rudi Vandenbussche

Manager · since 27 août 2014

Ended
LAURENS SAELENS

Administrator - manager · since 24 août 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/11/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/09/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202573,6 k €
  2. 2024
    Annual accounts 202473,5 k €
  3. 2023
    Annual accounts 20238,2 k €
  4. 2022
    Annual accounts 2022-20,3 k €
  5. 2021
    Annual accounts 2021-10,4 k €
  6. 2020
    Annual accounts 2020-29,4 k €
  7. 2019
    Annual accounts 201923,7 k €
  8. 2018
    Annual accounts 20184,1 k €
  9. 2017
    Annual accounts 20177,1 k €
  10. 2016
    Annual accounts 201614 k €
  11. 2015
    Annual accounts 201526 k €
  12. 27/08/2014
    IncorporationPrivate limited company