Craftzing Studio
0561.851.417 · rovalta.com · 23/09/2026
NORMAL SITUATION
Craftzing Studio
Financial year 2022 · closed on 31/12/2022
Net result
823,4 €
+1615.0% YoY
Gross margin
2,8 M €
+82.0% YoY
Equity
27,9 k €
+3.0% YoY
Workforce
39,8 ETP
+54.9% YoY
Company — Normal situation.
Overview
What does Craftzing Studio do?
Craftzing Studio is a company registered in Belgium. It employs on average 39,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.851.417
Legal form
Private limited company
Contributed capital
18 865,00 €
Latest accounts
31/12/2022
Average workforce
39,8 ETP
Joint committees (1)
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 2,8 M € | +82.0% | 1,5 M € | +196% | 518,4 k € | +51.3% | 342,6 k € | +10.2% | 311 k € | +84.3% | 168,7 k € | +138% | 70,9 k € | +216% | 22,4 k € |
| EBITDA | 117,4 k € | +132% | 50,7 k € | +19.6% | 42,4 k € | +428% | -12,9 k € | -126% | 48,8 k € | +983% | 4,5 k € | -18.0% | 5,5 k € | +129% | 2,4 k € |
| Operating result | 82,4 k € | +142% | 34 k € | +1.9% | 33,4 k € | +694% | 4,2 k € | -80.5% | 21,5 k € | +2506% | 826,6 € | -76.6% | 3,5 k € | +527% | 563 € |
| Net result | 823,4 € | +1615% | 48 € | -99.4% | 7,5 k € | +396% | -2,6 k € | -139% | 6,5 k € | +249% | -4,4 k € | -487% | 1,1 k € | +1019% | 101 € |
| Balance sheet | |||||||||||||||
| Equity | 27,9 k € | +3.0% | 27 k € | +0.2% | 27 k € | +38.9% | 19,4 k € | -11.6% | 22 k € | +42.2% | 15,5 k € | -22.1% | 19,8 k € | +6.0% | 18,7 k € |
| Total assets | 3,1 M € | +79.1% | 1,7 M € | +159% | 657 k € | +73.3% | 379,1 k € | +112% | 179,1 k € | +3.1% | 173,8 k € | +293% | 44,3 k € | +20.7% | 36,7 k € |
| Cash | 236,2 k € | +51.9% | 155,5 k € | +338% | 35,5 k € | +60.3% | 22,2 k € | -70.3% | 74,8 k € | -5.9% | 79,4 k € | +4081% | 1,9 k € | -83.9% | 11,8 k € |
| Debts | 3 M € | +80.3% | 1,7 M € | +166% | 630,1 k € | +127% | 278 k € | +76.9% | 157,2 k € | -0.8% | 158,4 k € | +548% | 24,4 k € | +36.0% | 18 k € |
| Other | |||||||||||||||
| Workforce | 39,8 ETP | +54.9% | 25,7 ETP | +182% | 9,1 ETP | +30.0% | 7,0 ETP | – | – | – | 0,6 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 5 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/08/2023 | 29/07/2022 | 03/09/2021 | 31/08/2020 | 04/06/2019 | 20/09/2018 |
| General meeting | 30/06/2023 | 28/07/2022 | 18/05/2021 | 19/05/2020 | 21/05/2019 | 22/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 04/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/07/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/05/2021 | 03/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/05/2019 | 04/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 22/05/2018 | 20/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/05/2017 | 18/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 05/08/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 5 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022823,4 €↑
- 2021Annual accounts 202148 €↓
- 2020Annual accounts 20207,5 k €↑
- 2019Annual accounts 2019-2,6 k €↓
- 2018Annual accounts 20186,5 k €↑
- 2017Annual accounts 2017-4,4 k €↓
- 2016Annual accounts 20161,1 k €↑
- 2015Annual accounts 2015101 €