SILVER & COPPER
0561.997.709 · rovalta.com · 22/09/2026
NORMAL SITUATION
SILVER & COPPER
Financial year 2022 · closed on 30/06/2022
Net result
-2,6 k €
-471.9% YoY
Revenue
523,4 k €
Equity
29,8 k €
-8.0% YoY
Company — Normal situation.
Overview
What does SILVER & COPPER do?
SILVER & COPPER is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.997.709
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2022
Joint committees (1)
- 200
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Revenue | 523,4 k € | – | – | – | – | 527,4 k € | +49.1% | 353,7 k € | +105% | 172,8 k € | |||||
| EBITDA | 3,9 k € | -35.1% | 5,9 k € | -52.0% | 12,4 k € | +8.5% | 11,4 k € | -14.1% | 13,3 k € | +101% | 6,6 k € | -38.4% | 10,7 k € | +146% | 4,3 k € |
| Operating result | 3,9 k € | +2.3% | 3,8 k € | -62.4% | 10 k € | +45.6% | 6,9 k € | -33.4% | 10,3 k € | +200% | 3,4 k € | -41.5% | 5,9 k € | +45.8% | 4 k € |
| Net result | -2,6 k € | -472% | 693 € | -85.2% | 4,7 k € | +153% | 1,9 k € | +293% | 471 € | +125% | -1,9 k € | -148% | 4 k € | -0.5% | 4 k € |
| Balance sheet | |||||||||||||||
| Equity | 29,8 k € | -8.0% | 32,4 k € | +2.2% | 31,7 k € | +17.3% | 27 k € | +7.4% | 25,1 k € | +105% | 12,3 k € | -13.5% | 14,2 k € | +39.0% | 10,2 k € |
| Total assets | 271,4 k € | +35.2% | 200,8 k € | +65.4% | 121,4 k € | +17.5% | 103,3 k € | +46.7% | 70,4 k € | -23.9% | 92,6 k € | +51.5% | 61,1 k € | +233% | 18,4 k € |
| Cash | 7,6 k € | +290% | 2 k € | -70.2% | 6,6 k € | -55.8% | 14,8 k € | +899% | 1,5 k € | – | – | – | |||
| Debts | 241,1 k € | +43.1% | 168,5 k € | +87.7% | 89,8 k € | +17.6% | 76,3 k € | +68.5% | 45,3 k € | -43.6% | 80,3 k € | +71.1% | 46,9 k € | +475% | 8,2 k € |
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 1 ended
Active mandates
Didier Vanden Brande
ActiveEnded mandates
Jean-Pierre Cremers
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/02/2023 | 28/02/2022 | 26/02/2021 | 31/01/2020 | 31/01/2019 | 12/11/2017 |
| General meeting | 24/01/2023 | 15/02/2022 | 16/02/2021 | 04/12/2019 | 04/12/2018 | 10/11/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 24/01/2023 | 01/02/2023 | French | |
| Micro model | 30/06/2021 | 15/02/2022 | 28/02/2022 | French | |
| Micro model | 30/06/2020 | 16/02/2021 | 26/02/2021 | French | |
| Micro model | 30/06/2019 | 04/12/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 04/12/2018 | 31/01/2019 | French | |
| Abridged model | 30/06/2017 | 10/11/2017 | 12/11/2017 | French | |
| Abridged model | 30/06/2016 | 07/12/2016 | 07/12/2016 | French | |
| Abridged model | 30/06/2015 | 17/11/2015 | 19/11/2015 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 1 ended
Active mandates
Didier Vanden Brande
ActiveEnded mandates
Jean-Pierre Cremers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-2,6 k €↓
- 2021Annual accounts 2021693 €↓
- 2020Annual accounts 20204,7 k €↑
- 2019Annual accounts 20191,9 k €↑
- 2018Annual accounts 2018471 €↑
- 2017Annual accounts 2017-1,9 k €↓
- 2016Annual accounts 20164 k €↓
- 2015Annual accounts 20154 k €