ACTIVE

intimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4 k €

-48.6% YoY

Gross margin

56,3 k €

-9.9% YoY

Equity

131,4 k €

+3.2% YoY

What does intimo do?

intimo is a Private limited company incorporated in 2014. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Mol.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0562.824.088

Incorporation

19/09/2014

Legal form

Private limited company

Registered office

Rondplein 9 box 3
2400 Mol · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47714Retail sale of clothing in specialised stores· main 47714Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 46412Wholesale of textiles 46412Wholesale of textiles+6

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	56,3 k €	-9.9%	62,5 k €	-4.8%	65,6 k €	+15.7%	56,7 k €	+29.0%	44 k €	-43.5%	77,8 k €	-16.9%	93,6 k €	+8.5%	86,3 k €	+32.8%	65 k €	-36.1%	101,8 k €	-1.7%	103,5 k €
EBITDA	44,4 k €	-21.2%	56,4 k €	+0.2%	56,3 k €	+11.4%	50,5 k €	+28.4%	39,3 k €	-28.6%	55,1 k €	-10.7%	61,7 k €	+20.9%	51 k €	+558%	7,8 k €	-87.1%	60,3 k €	-8.5%	65,9 k €
Operating result	22,3 k €	-29.7%	31,7 k €	+39.0%	22,8 k €	-6.0%	24,3 k €	+106%	11,8 k €	-56.3%	26,9 k €	-12.5%	30,8 k €	+52.9%	20,1 k €	+307%	-9,7 k €	-118%	54,4 k €	-10.4%	60,7 k €
Net result	4 k €	-48.6%	7,8 k €	+122%	3,5 k €	-61.1%	9,1 k €	+481%	-2,4 k €	-123%	10,6 k €	-37.1%	16,8 k €	+400%	3,4 k €	+116%	-21,3 k €	-156%	38 k €	-12.3%	43,3 k €
Balance sheet
Equity	131,4 k €	+3.2%	127,4 k €	+6.6%	119,5 k €	+3.0%	116 k €	+8.5%	106,9 k €	-2.2%	109,3 k €	+10.7%	98,8 k €	+20.5%	82 k €	+4.3%	78,6 k €	-16.1%	93,7 k €	+68.2%	55,7 k €
Total assets	649,2 k €	+2.2%	634,9 k €	-3.7%	659,1 k €	-3.2%	680,7 k €	-0.6%	684,7 k €	-8.3%	746,9 k €	+1.8%	733,4 k €	+1.8%	720,6 k €	-4.4%	754,1 k €	+303%	187 k €	+25.0%	149,6 k €
Cash	11,6 k €	+38.8%	8,3 k €	+5.9%	7,9 k €	-1.5%	8 k €	-62.7%	21,4 k €	-42.8%	37,5 k €	+164%	14,2 k €	+129%	6,2 k €	-30.4%	8,9 k €	-69.0%	28,8 k €	+76.5%	16,3 k €
Debts	517,8 k €	+2.0%	507,6 k €	-5.9%	539,6 k €	-4.4%	564,7 k €	-2.2%	577,3 k €	-9.5%	637,6 k €	+0.5%	634,7 k €	-0.4%	637,5 k €	-5.4%	674,2 k €	+622%	93,4 k €	-0.6%	93,9 k €
Other
Workforce	–		–		–		–		–		0,4 ETP	-50.0%	0,8 ETP	-20.0%	1,0 ETP	-28.6%	1,4 ETP		–		0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Ilse Immers

Director

Active

Ended mandates

ILSE IMMERS

Director · since 18 septembre 2014

Ended

ILSE IMMERS

Administrator - manager · since 18 septembre 2014

Ended

ILSE IMMERS

Manager · since 18 septembre 2014

Ended

Andy Coomans

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
DC Hair● Active	1024.209.142

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	28/07/2025	28/08/2024	05/07/2023	26/07/2022	26/07/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	17/08/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	28/07/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	08/08/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	06/07/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Ilse Immers

Director

Active

Ended mandates

ILSE IMMERS

Director · since 18 septembre 2014

Ended

ILSE IMMERS

Administrator - manager · since 18 septembre 2014

Ended

ILSE IMMERS

Manager · since 18 septembre 2014

Ended

Andy Coomans

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other23/09/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254 k €↓
2024
Annual accounts 20247,8 k €↑
2023
Annual accounts 20233,5 k €↓
2023
Name changeIntimo
2022
Annual accounts 20229,1 k €↑
2021
Annual accounts 2021-2,4 k €↓
2021
Name changeL'INTIMO
2020
Annual accounts 202010,6 k €↓
2019
Annual accounts 201916,8 k €↑
2018
Annual accounts 20183,4 k €↑
2017
Annual accounts 2017-21,3 k €↓
2016
Annual accounts 201638 k €↓
2015
Annual accounts 201543,3 k €
19/09/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

intimo

Overview

What does intimo do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline