HD3
0563.613.748 · rovalta.com · 22/09/2026
ACTIVE
HD3
Financial year 2025 · closed on 31/12/2025
Net result
114,4 k €
-83.3% YoY
Gross margin
0 €
+100.0% YoY
Equity
4,7 M €
+2.5% YoY
Overview
What does HD3 do?
HD3 is a Public limited company incorporated in 2014. Its main activity is: Buying and selling of own real estate. Its registered office is in Heist-op-den-Berg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0563.613.748
Incorporation
03/10/2014
Legal form
Public limited company
Registered office
Industriepark 17
2220 Heist-op-den-Berg · FlandreSee on map
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 0 € | +100% | -3,3 k € | 0 € | +100% | -800 € | +87.8% | -6,5 k € | -225% | -2 k € | -128% | 7,3 k € | – | – | |||
| EBITDA | -1,1 k € | +74.5% | -4,4 k € | -310% | -1,1 k € | +45.4% | -2 k € | +78.4% | -9,1 k € | -205% | -3 k € | -147% | 6,3 k € | -92.7% | 86,5 k € | -28.9% | 121,7 k € |
| Operating result | -1,1 k € | +74.5% | -4,4 k € | -310% | -1,1 k € | +45.4% | -2 k € | +78.4% | -9,1 k € | -205% | -3 k € | -147% | 6,3 k € | -92.7% | 86,5 k € | -28.9% | 121,7 k € |
| Net result | 114,4 k € | -83.3% | 686,1 k € | +23.9% | 553,7 k € | -25.0% | 738,1 k € | -7.6% | 798,4 k € | +187% | 278,6 k € | -36.2% | 436,4 k € | +1548% | 26,5 k € | -49.8% | 52,8 k € |
| Balance sheet | |||||||||||||||||
| Equity | 4,7 M € | +2.5% | 4,6 M € | +17.8% | 3,9 M € | +16.7% | 3,3 M € | +28.7% | 2,6 M € | +180% | 919,3 k € | +43.5% | 640,7 k € | +214% | 204,3 k € | +14.9% | 177,8 k € |
| Total assets | 5,2 M € | +0.6% | 5,2 M € | +9.3% | 4,7 M € | +11.7% | 4,2 M € | +7.1% | 4 M € | -2.5% | 4,1 M € | -0.9% | 4,1 M € | -5.7% | 4,3 M € | +4.0% | 4,2 M € |
| Cash | 738,1 € | +276% | 196,4 € | -65.1% | 562,5 € | -45.6% | 1 k € | -76.2% | 4,3 k € | -88.2% | 36,7 k € | +1259% | 2,7 k € | -99.1% | 301,8 k € | +1143% | 24,3 k € |
| Debts | 528,5 k € | -13.4% | 610,1 k € | -28.4% | 852,7 k € | -6.1% | 907,9 k € | -33.0% | 1,4 M € | -56.9% | 3,1 M € | -9.1% | 3,5 M € | -16.5% | 4,1 M € | +3.5% | 4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 13 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Algemene Bouwonderneming Heylen● Active | 0400.845.669 |
D3 Projects● Active | 0721.899.437 |
Fithom● Active | 0436.380.729 |
HEYLEN REAL ESTATE● Active | 0462.379.994 |
J.F. INVEST● Active | 0672.483.578 |
Jovimaas● Active | 0423.817.249 |
WPF INVEST HEYLEN● Active | 0876.849.811 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/05/2026 | 29/08/2025 | 02/08/2024 | 31/08/2023 | 23/08/2022 | 19/07/2021 |
| General meeting | 19/05/2026 | 29/08/2025 | 30/06/2024 | 30/06/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 29/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 29/08/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 02/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/05/2022 | 23/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/05/2021 | 19/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 28/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 16/08/2019 | 28/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/06/2018 | 30/08/2018 | Dutch | |
| Full model | 31/12/2016 | 16/05/2017 | 29/08/2017 | Dutch | |
| Full model | 31/12/2015 | 17/05/2016 | 30/06/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025114,4 k €↓
- 2024Annual accounts 2024686,1 k €↑
- 2023Annual accounts 2023553,7 k €↓
- 2022Annual accounts 2022738,1 k €↓
- 2021Annual accounts 2021798,4 k €↑
- 2018Annual accounts 2018278,6 k €↓
- 2017Annual accounts 2017436,4 k €↑
- 2016Annual accounts 201626,5 k €↓
- 2015Annual accounts 201552,8 k €
- 03/10/2014IncorporationPublic limited company