ACTIVE

PANOS@FSB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,8 k €

-58.6% YoY

Gross margin

580,2 k €

-0.1% YoY

Equity

229,9 k €

-7.3% YoY

Workforce

12,3 ETP

+1.7% YoY

What does PANOS@FSB do?

PANOS@FSB is a Private limited company incorporated in 2014. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Schelle. It employs on average 12,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0563.700.949

Incorporation

06/10/2014

Legal form

Private limited company

Registered office

Boomse Steenweg 35-37
2627 Schelle · FlandreSee on map

Contributed capital

27 500,00 €

Latest accounts

31/12/2025

Average workforce

12,3 ETP

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities

Joint committees (1)

30200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	580,2 k €	-0.1%	580,5 k €	+3.3%	561,7 k €	+38.5%	405,7 k €	+8.2%	375 k €	+46.2%	256,5 k €	-30.5%	369 k €	-13.2%	425 k €	+52.9%	278 k €	+31.9%	210,9 k €	-14.0%	245,1 k €
EBITDA	78,1 k €	-12.5%	89,2 k €	-16.3%	106,6 k €	+24.9%	85,4 k €	-54.6%	188 k €	+86.4%	100,8 k €	-23.8%	132,3 k €	-5.2%	139,5 k €	+68.9%	82,6 k €	+19.4%	69,2 k €	-30.7%	99,8 k €
Operating result	15,5 k €	-46.7%	29,1 k €	-33.4%	43,7 k €	+25.5%	34,8 k €	-74.6%	137,4 k €	+169%	51,2 k €	+25.6%	40,7 k €	-4.1%	42,4 k €	+89.4%	22,4 k €	+101%	11,2 k €	-55.2%	24,9 k €
Net result	6,8 k €	-58.6%	16,4 k €	-37.8%	26,4 k €	+28.8%	20,5 k €	-76.7%	88 k €	+112%	41,5 k €	+67.5%	24,8 k €	+7.7%	23 k €	+4778%	-491,4 €	-316%	227,9 €	-97.3%	8,5 k €
Balance sheet
Equity	229,9 k €	-7.3%	247,9 k €	-2.5%	254,2 k €	+11.6%	227,8 k €	+6.9%	213 k €	+70.5%	124,9 k €	+49.7%	83,5 k €	+42.2%	58,7 k €	+64.4%	35,7 k €	-1.4%	36,2 k €	+0.6%	36 k €
Total assets	450,4 k €	-15.5%	533,3 k €	-4.6%	558,9 k €	+7.5%	519,7 k €	+8.6%	478,7 k €	-1.7%	487 k €	-11.0%	547 k €	+0.6%	543,6 k €	+5.4%	515,7 k €	+67.5%	307,9 k €	-6.4%	328,9 k €
Cash	198,7 k €	-19.4%	246,4 k €	+28.9%	191,1 k €	+30.8%	146,1 k €	+11.1%	131,5 k €	+139%	55,1 k €	-21.1%	69,8 k €	+31.9%	52,9 k €	-37.0%	84 k €	-35.8%	130,7 k €	+35.5%	96,5 k €
Debts	220,5 k €	-22.7%	285,4 k €	-6.3%	304,7 k €	+4.4%	291,9 k €	+9.8%	265,8 k €	-25.2%	355,1 k €	-22.1%	456,1 k €	-5.9%	484,9 k €	+1.0%	480 k €	+91.6%	250,5 k €	-14.5%	293 k €
Other
Workforce	12,3 ETP	+1.7%	12,1 ETP	+10.0%	11,0 ETP		0,0 ETP	-100%	6,9 ETP		–		7,9 ETP		–		–		–		4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Filip De Jonghe

Manager · since 06 octobre 2014

Active

Sandy Mampaey

Manager · since 06 octobre 2014

Active

Bruce De Jonghe

Director

Active

Ended mandates

Filip De Jonghe

Manager · since 30 septembre 2014

Ended

Sandy Mampaey

Manager · since 30 septembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
K2 PROPERTY● Active	0749.520.384
TWELVE LOUNGE● Active	0771.604.118

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	08/07/2025	21/06/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	07/10/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	29/10/2019	Dutch	PDF
Micro model	31/12/2017	19/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	26/08/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Filip De Jonghe

Manager · since 06 octobre 2014

Active

Sandy Mampaey

Manager · since 06 octobre 2014

Active

Bruce De Jonghe

Director

Active

Ended mandates

Filip De Jonghe

Manager · since 30 septembre 2014

Ended

Sandy Mampaey

Manager · since 30 septembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/11/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other08/10/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,8 k €↓
2024
Annual accounts 202416,4 k €↓
2023
Annual accounts 202326,4 k €↑
2022
Annual accounts 202220,5 k €↓
2021
Annual accounts 202188 k €↑
2020
Annual accounts 202041,5 k €↑
2019
Annual accounts 201924,8 k €↑
2018
Annual accounts 201823 k €↑
2017
Annual accounts 2017-491,4 €↓
2016
Annual accounts 2016227,9 €↓
2015
Annual accounts 20158,5 k €
06/10/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANOS@FSB

Overview

What does PANOS@FSB do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline