ACTIVE

CILNIUS CONSULTING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
36 k €
+301,8 %over 1 year
Gross margin
53,6 k €
+164,2 %over 1 year
Equity
20,7 k €
-0,0 %over 1 year

Identity

Source · BCE/KBO

CILNIUS CONSULTING is a Private limited company incorporated in 2014. Its main activity is: Book publishing. Its registered office is in Ramillies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0563.800.325
Incorporation
08/10/2014
Legal form
Private limited company
Registered office
Rue Petit Warichet 15
1367 Ramillies · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin53,6 k €20,3 k €33,2 k €18,6 k €22 k €
EBITDA53,3 k €20 k €32,8 k €18,3 k €21,7 k €
Operating result46,6 k €13,3 k €26,1 k €18,3 k €21,7 k €
Net result36 k €9 k €19,1 k €13,4 k €16,4 k €
Balance sheet
Equity20,7 k €20,7 k €20,6 k €20,5 k €8,1 k €
Total assets88,7 k €58,3 k €76,3 k €73,4 k €39,7 k €
Cash28,7 k €28,5 k €18,4 k €41,9 k €7,1 k €
Debts68,1 k €37,6 k €55,7 k €52,9 k €31,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Gerald De Hemptinne

Mandate

Active

Ended mandates

Gérald De Hemptinne

Director

Ended
Gérald De Hemptinne

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/02/202624/04/202527/06/202421/03/202329/06/202225/02/2021
General meeting23/01/202609/04/202511/06/202410/03/202320/06/202218/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/01/202610/02/2026FrenchPDF
Micro model31/12/202409/04/202524/04/2025FrenchPDF
Abridged model31/12/202311/06/202427/06/2024FrenchPDF
Micro model31/12/202210/03/202321/03/2023FrenchPDF
Micro model31/12/202120/06/202229/06/2022FrenchPDF
Micro model31/12/202018/02/202125/02/2021FrenchPDF
Micro model31/12/201909/03/202017/03/2020FrenchPDF
Micro model31/12/201818/03/201922/03/2019FrenchPDF
Micro model31/12/201721/03/201821/04/2018FrenchPDF
Micro model31/12/201621/03/201710/05/2017FrenchPDF
Abridged model31/12/201516/03/201630/03/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Gerald De Hemptinne

Mandate

Active

Ended mandates

Gérald De Hemptinne

Director

Ended
Gérald De Hemptinne

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/04/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/10/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536 k €↑
  2. 2024
    Annual accounts 20249 k €↓
  3. 2023
    Annual accounts 202319,1 k €↑
  4. 2022
    Annual accounts 202213,4 k €↓
  5. 2021
    Annual accounts 202116,4 k €↑
  6. 2020
    Annual accounts 202011,9 k €↑
  7. 2019
    Annual accounts 20196,8 k €↑
  8. 2018
    Annual accounts 20183,4 k €↓
  9. 2017
    Annual accounts 20174,2 k €↓
  10. 2016
    Annual accounts 20168,4 k €↓
  11. 2015
    Annual accounts 201512,9 k €
  12. 08/10/2014
    IncorporationPrivate limited company