FUZER
0564.795.762 · rovalta.com · 23/09/2026
NORMAL SITUATION
FUZER
Financial year 2021 · closed on 31/12/2021
Net result
258,5 k €
-50.1% YoY
Revenue
8,2 M €
+13.0% YoY
Equity
1,4 M €
+22.7% YoY
Workforce
13,2 ETP
+24.5% YoY
Company — Normal situation.
Overview
What does FUZER do?
FUZER is a company registered in Belgium. It employs on average 13,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0564.795.762
Legal form
Public limited company
Contributed capital
1 100 621,45 €
Latest accounts
31/12/2021
Average workforce
13,2 ETP
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 8,2 M € | +13.0% | 7,3 M € | +5.6% | 6,9 M € | -2.7% | 7,1 M € | +16.2% | 6,1 M € | +18.3% | 5,2 M € | +72514% | 7,1 k € |
| EBITDA | 545,2 k € | -19.9% | 680,8 k € | +124% | 303,5 k € | -19.2% | 375,5 k € | -19.5% | 466,5 k € | +21488% | 2,2 k € | +102% | -141,7 k € |
| Operating result | 351,4 k € | -43.8% | 625,7 k € | +1090% | 52,6 k € | -44.7% | 95,1 k € | +36.3% | 69,8 k € | +117% | -399 k € | -49.2% | -267,5 k € |
| Net result | 258,5 k € | -50.1% | 517,8 k € | +1091% | 43,5 k € | -50.3% | 87,5 k € | +36.1% | 64,3 k € | +116% | -404,9 k € | -50.6% | -268,8 k € |
| Balance sheet | |||||||||||||
| Equity | 1,4 M € | +22.7% | 1,1 M € | +83.2% | 622,1 k € | +7.5% | 578,7 k € | +17.8% | 491,2 k € | +15.1% | 426,9 k € | +720% | -68,8 k € |
| Total assets | 2,5 M € | +17.4% | 2,1 M € | -1.2% | 2,2 M € | -7.4% | 2,3 M € | +3.5% | 2,2 M € | -21.3% | 2,9 M € | +784% | 322,7 k € |
| Cash | 662,8 k € | +96.1% | 338 k € | -57.6% | 796,9 k € | +43.8% | 554,1 k € | +6.5% | 520,1 k € | -16.3% | 621 k € | +574% | 92,1 k € |
| Debts | 1 M € | +18.7% | 870 k € | -39.3% | 1,4 M € | -17.9% | 1,7 M € | +5.9% | 1,6 M € | -28.3% | 2,3 M € | +487% | 391,6 k € |
| Other | |||||||||||||
| Workforce | 13,2 ETP | +24.5% | 10,6 ETP | +19.1% | 8,9 ETP | +14.1% | 7,8 ETP | +23.8% | 6,3 ETP | +232% | 1,9 ETP | – | |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Active mandates
Joachim LAUWERS
ActiveJoris VAN RYMENANT
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2022 | 29/07/2021 | 21/09/2020 | 23/05/2019 | 05/07/2018 | 29/06/2017 |
| General meeting | 29/06/2022 | 22/05/2021 | 23/05/2020 | 22/05/2019 | 25/05/2018 | 27/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 29/06/2022 | 24/07/2022 | French | |
| Abridged model | 31/12/2020 | 22/05/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 23/05/2020 | 21/09/2020 | French | |
| Abridged model | 31/12/2018 | 22/05/2019 | 23/05/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 05/07/2018 | French | |
| Abridged model | 31/12/2016 | 27/05/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 07/05/2016 | 22/06/2016 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Active mandates
Joachim LAUWERS
ActiveJoris VAN RYMENANT
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021258,5 k €↓
- 2020Annual accounts 2020517,8 k €↑
- 2019Annual accounts 201943,5 k €↓
- 2018Annual accounts 201887,5 k €↑
- 2017Annual accounts 201764,3 k €↑
- 2016Annual accounts 2016-404,9 k €↓
- 2015Annual accounts 2015-268,8 k €