ACTIVE

CASSIAN GERMIS

Financial year 2025 · closed on 30/06/2025
Net result
44,2 k €
+14.9% YoY
Gross margin
65,2 k €
-3.0% YoY
Equity
216,8 k €
+2.2% YoY

What does CASSIAN GERMIS do?

CASSIAN GERMIS is a Private company with limited liability incorporated in 2014. Its registered office is in Bassenge.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0565.972.432
Incorporation
27/10/2014
Legal form
Private company with limited liability
Registered office
Rue du Croupet 106A
4690 Bassenge · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin65,2 k €67,2 k €83,4 k €44,5 k €39,9 k €36,8 k €40,9 k €36,6 k €40,3 k €90,3 k €
EBITDA63,9 k €65,7 k €80 k €44,1 k €39,5 k €36,4 k €40,8 k €36,2 k €36 k €88,7 k €
Operating result47 k €48,8 k €70,9 k €36,3 k €36,9 k €35,5 k €39,8 k €36 k €35,4 k €75,5 k €
Net result44,2 k €38,5 k €59 k €27,2 k €28,4 k €27,5 k €32,5 k €26,9 k €24,5 k €52 k €
Balance sheet
Equity216,8 k €212,1 k €173,6 k €114,7 k €87,5 k €87,5 k €60 k €122 k €95,1 k €70,6 k €
Total assets283,6 k €297,6 k €258,6 k €122,4 k €122,9 k €196,3 k €173,1 k €145 k €128,8 k €113,1 k €
Cash7,6 k €7,7 k €66,6 k €18,4 k €66,4 k €74,4 k €49,4 k €37,5 k €30,7 k €46,2 k €
Debts66,6 k €76,3 k €84,8 k €7,7 k €35,4 k €108,5 k €113,1 k €23 k €33,7 k €42,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Cassian GERMIS

Director · since 27 octobre 2014

Active

Ended mandates

Cassian GERMIS

Manager · since 27 octobre 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202631/01/202530/01/202430/01/202331/01/202231/01/2021
General meeting27/12/202531/12/202430/12/202331/12/202225/12/202126/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/12/202531/01/2026FrenchPDF
Micro model30/06/202431/12/202431/01/2025FrenchPDF
Micro model30/06/202330/12/202330/01/2024FrenchPDF
Micro model30/06/202231/12/202230/01/2023FrenchPDF
Micro model30/06/202125/12/202131/01/2022FrenchPDF
Micro model30/06/202026/12/202031/01/2021FrenchPDF
Micro model30/06/201928/12/201931/01/2020FrenchPDF
Micro model30/06/201829/12/201825/02/2019FrenchPDF
Micro model30/06/201730/12/201731/01/2018FrenchPDF
Abridged model30/06/201631/12/201627/01/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Cassian GERMIS

Director · since 27 octobre 2014

Active

Ended mandates

Cassian GERMIS

Manager · since 27 octobre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,2 k €
  2. 2024
    Annual accounts 202438,5 k €
  3. 2023
    Annual accounts 202359 k €
  4. 2022
    Annual accounts 202227,2 k €
  5. 2021
    Annual accounts 202128,4 k €
  6. 2020
    Annual accounts 202027,5 k €
  7. 2019
    Annual accounts 201932,5 k €
  8. 2018
    Annual accounts 201826,9 k €
  9. 2017
    Annual accounts 201724,5 k €
  10. 2016
    Annual accounts 201652 k €
  11. 27/10/2014
    IncorporationPrivate company with limited liability