CEMIL AGA
0567.582.236 · rovalta.com · 24/09/2026
ACTIVE
CEMIL AGA
Financial year 2025 · Closed on 30/06/2025
Net result
68,3 k €
+34,7 %over 1 yearGross margin
221,4 k €
+20,4 %over 1 yearEquity
201,9 k €
+51,2 %over 1 yearOverview
Identity
Source · BCE/KBOCEMIL AGA is a Private limited company incorporated in 2014. Its registered office is in Zemst.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0567.582.236
- Incorporation
- 04/11/2014
- Legal form
- Private limited company
- Registered office
- Trianondreef 39
1981 Zemst · FlandreSee on map - Contributed capital
- 20 460,00 €
- Latest accounts
- 30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 221,4 k € | +20.4% | 183,9 k € | +157% | 71,5 k € | -8.6% | 78,3 k € | +33.5% | 58,6 k € |
| EBITDA | 140,4 k € | +21.2% | 115,9 k € | +94.2% | 59,6 k € | -3.2% | 61,6 k € | +9.3% | 56,4 k € |
| Operating result | 122,7 k € | +37.3% | 89,3 k € | +118% | 40,9 k € | -4.6% | 42,9 k € | -12.4% | 49 k € |
| Net result | 68,3 k € | +34.7% | 50,7 k € | +591% | 7,3 k € | -50.5% | 14,8 k € | -15.2% | 17,5 k € |
| Balance sheet | |||||||||
| Equity | 201,9 k € | +51.2% | 133,5 k € | +61.2% | 82,8 k € | +9.7% | 75,5 k € | +24.4% | 60,7 k € |
| Total assets | 246,9 k € | +31.2% | 188,1 k € | +2.4% | 183,6 k € | -6.2% | 195,8 k € | +139% | 82 k € |
| Cash | 103,8 k € | +76.0% | 59 k € | +284% | 15,3 k € | -62.8% | 41,3 k € | +83.6% | 22,5 k € |
| Debts | 45 k € | -17.5% | 54,6 k € | -45.9% | 100,8 k € | -16.2% | 120,3 k € | +463% | 21,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20252 active
Active mandates
Yasmin Ustuner
ActiveAdile Üstüner
ActiveFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/02/2026 | 06/02/2025 | 13/05/2024 | 03/02/2023 | 01/02/2022 | 01/02/2022 |
| General meeting | 12/02/2026 | 10/12/2024 | 31/01/2024 | 13/12/2022 | 30/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 12/02/2026 | 12/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 10/12/2024 | 06/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 31/01/2024 | 13/05/2024 | Dutch | |
| Micro model | 30/06/2022 | 13/12/2022 | 03/02/2023 | Dutch | |
| Abridged model | 30/06/2021 | 30/12/2021 | 01/02/2022 | Dutch | |
| Abridged model | 30/06/2020 | 31/12/2020 | 01/02/2022 | Dutch | |
| Abridged model | 30/06/2019 | 10/12/2019 | 18/02/2020 | French | |
| Abridged model | 30/06/2018 | 11/12/2018 | 05/06/2020 | French | |
| Abridged model | 30/06/2017 | 31/12/2017 | 22/06/2018 | French | |
| Abridged model | 30/06/2016 | 12/12/2016 | 14/06/2018 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20252 active
Active mandates
Yasmin Ustuner
ActiveAdile Üstüner
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/09/2026ZETEL, ONTSLAGEN, BENOEMINGEN
- Mandates29/05/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares12/02/2016KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/01/2016ONTSLAGEN - BENOEMINGEN
- Mandates29/05/2015KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202568,3 k €↑
- 2024Annual accounts 202450,7 k €↑
- 2023Annual accounts 20237,3 k €↓
- 2022Annual accounts 202214,8 k €↓
- 2021Annual accounts 202117,5 k €↑
- 2020Annual accounts 20202,2 k €↓
- 2019Annual accounts 20198,4 k €↑
- 2018Annual accounts 20182,7 k €↓
- 2017Annual accounts 20175,7 k €↓
- 2016Annual accounts 20165,7 k €
- 04/11/2014IncorporationPrivate limited company