CEDEMU
0567.762.873 · rovalta.com · 22/09/2026
ACTIVE
CEDEMU
Financial year 2024 · closed on 31/12/2024
Net result
24,9 k €
+423.1% YoY
Gross margin
83,6 k €
+1193.1% YoY
Equity
47,7 k €
+109.6% YoY
Overview
What does CEDEMU do?
CEDEMU is a Private limited company incorporated in 2014. Its main activity is: Specialist medical practice activities. Its registered office is in Profondeville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0567.762.873
Incorporation
13/11/2014
Legal form
Private limited company
Registered office
Rue Bois Laiterie(RV) 15
5170 Profondeville · WallonieSee on map
5170 Profondeville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 83,6 k € | +1193% | 6,5 k € | -51.7% | 13,4 k € | -19.5% | 16,6 k € | -61.4% | 43,1 k € | -4.2% | 45 k € | +43.2% | 31,4 k € | +62.7% | 19,3 k € | -16.1% | 23 k € | +13.6% | 20,3 k € |
| EBITDA | 79,2 k € | +1357% | 5,4 k € | -55.6% | 12,3 k € | +6.4% | 11,5 k € | -72.7% | 42,2 k € | -4.2% | 44 k € | +49.4% | 29,4 k € | +58.6% | 18,6 k € | -16.7% | 22,3 k € | +20.0% | 18,6 k € |
| Operating result | 38,4 k € | +651% | -7 k € | -3.0% | -6,8 k € | +11.9% | -7,7 k € | -134% | 22,7 k € | -7.9% | 24,6 k € | +166% | 9,2 k € | +855% | 967,8 € | -52.2% | 2 k € | +129% | -7 k € |
| Net result | 24,9 k € | +423% | -7,7 k € | +3.9% | -8 k € | +12.9% | -9,2 k € | -167% | 13,9 k € | -9.2% | 15,3 k € | +22.5% | 12,5 k € | +778% | -1,8 k € | -147% | -744 € | +92.5% | -9,9 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 47,7 k € | +110% | 22,7 k € | +25.9% | 18,1 k € | -30.8% | 26,1 k € | -26.1% | 35,3 k € | +64.5% | 21,5 k € | +246% | 6,2 k € | +199% | -6,3 k € | -41.6% | -4,4 k € | -20.3% | -3,7 k € |
| Total assets | 272,4 k € | +257% | 76,2 k € | -19.7% | 94,9 k € | -20.6% | 119,5 k € | -18.8% | 147,2 k € | -5.2% | 155,2 k € | +2.1% | 152,1 k € | +21.2% | 125,6 k € | -15.5% | 148,5 k € | -10.1% | 165,2 k € |
| Cash | 42,6 k € | +18.6% | 35,9 k € | -17.0% | 43,3 k € | +3.9% | 41,6 k € | -14.3% | 48,5 k € | -19.0% | 59,9 k € | +42.3% | 42,1 k € | +37.4% | 30,7 k € | -11.9% | 34,8 k € | +5.7% | 32,9 k € |
| Debts | 224,7 k € | +321% | 53,4 k € | -30.4% | 76,8 k € | -17.7% | 93,3 k € | -16.5% | 111,7 k € | -16.4% | 133,7 k € | -8.3% | 145,8 k € | +10.7% | 131,6 k € | -13.8% | 152,7 k € | -8.5% | 166,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
BRUNO DOUCET
ActiveLUCIE CUISINIER
ActiveEnded mandates
BRUNO DOUCET
EndedLUCIE CUISINIER
EndedBRUNO DOUCET
EndedLUCIE CUISINIER
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 30/08/2024 | 29/09/2023 | 31/08/2022 | 31/08/2021 | 08/11/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 08/11/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 23/08/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
BRUNO DOUCET
ActiveLUCIE CUISINIER
ActiveEnded mandates
BRUNO DOUCET
EndedLUCIE CUISINIER
EndedBRUNO DOUCET
EndedLUCIE CUISINIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202424,9 k €↑
- 2023Annual accounts 2023-7,7 k €↑
- 2023Name changeCEDEMU
- 2022Annual accounts 2022-8 k €↑
- 2021Annual accounts 2021-9,2 k €↓
- 2021Name changeCAB MED DRS DOUCET ET CUISINIER MEDECINS URGENTISTES
- 2020Annual accounts 202013,9 k €↓
- 2019Annual accounts 201915,3 k €↑
- 2018Annual accounts 201812,5 k €↑
- 2017Annual accounts 2017-1,8 k €↓
- 2016Annual accounts 2016-744 €↑
- 2015Annual accounts 2015-9,9 k €
- 13/11/2014IncorporationPrivate limited company