ACTIVE

SAPRISTIC IMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-75,9 k €

+56.0% YoY

Gross margin

257,6 k €

-10.9% YoY

Equity

2,1 M €

-4.3% YoY

What does SAPRISTIC IMMO do?

SAPRISTIC IMMO is a Private limited company incorporated in 2014. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0567.869.375

Incorporation

17/11/2014

Legal form

Private limited company

Registered office

Rue du Bosquet 2A
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	257,6 k €	-10.9%	288,9 k €	+137%	122,1 k €		–		–		–		–		–		–		–
EBITDA	223,8 k €	+461%	39,9 k €	-51.9%	83 k €	-48.8%	162,1 k €	+3.3%	156,9 k €	+47.1%	106,7 k €	-26.8%	145,8 k €	-24.6%	193,2 k €	+455%	-54,4 k €	-3.0%	-52,9 k €
Operating result	40,8 k €	+133%	-125,6 k €	-595%	-18,1 k €	-138%	47,7 k €	+4.2%	45,7 k €	+1398%	-3,5 k €	-110%	35,7 k €	-58.4%	85,7 k €	+210%	-77,8 k €	-47.2%	-52,9 k €
Net result	-75,9 k €	+56.0%	-172,5 k €	-207%	-56,3 k €	-2376%	2,5 k €	-99.6%	587,6 k €	+1667%	-37,5 k €	-517%	9 k €	-79.2%	43,2 k €	+148%	-90,8 k €	-46.7%	-61,9 k €
Balance sheet
Equity	2,1 M €	-4.3%	2,2 M €	+153%	854,5 k €	-6.8%	916,6 k €	-0.4%	920,1 k €	+172%	338,4 k €	-11.4%	381,8 k €	+0.8%	378,7 k €	+10.9%	341,4 k €	+43.4%	238,1 k €
Total assets	5,1 M €	-1.9%	5,2 M €	+47.3%	3,5 M €	+2.9%	3,4 M €	-0.2%	3,4 M €	-12.1%	3,9 M €	-3.1%	4 M €	-3.6%	4,2 M €	+10.7%	3,8 M €	+104%	1,8 M €
Cash	4,5 k €	-20.6%	5,7 k €	+571%	848,4 €	-29.7%	1,2 k €	-93.3%	17,9 k €	-24.1%	23,6 k €	-5.2%	24,9 k €	-22.5%	32,2 k €	+32.1%	24,4 k €	+227%	7,5 k €
Debts	3 M €	-0.1%	3 M €	+13.4%	2,6 M €	+6.5%	2,5 M €	-0.1%	2,5 M €	-29.7%	3,5 M €	-2.1%	3,6 M €	-4.2%	3,8 M €	+10.7%	3,4 M €	+113%	1,6 M €
Other
Workforce	–		–		–		0,3 ETP	-81.3%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

JEAN MARTIN

Director · since 26 février 2024

Active

Director · since 26 février 2024 · 0840.645.055

Represented by VINCENT WERBROUCK

Active

Ended mandates

Renaud MAZY

Director · since 29 octobre 2019 · until 31 août 2020

Ended

Director · since 29 octobre 2019 · until 03 juin 2025 · 0840.645.055

Represented by Vincent WERBROUCK

Ended

Director · since 29 octobre 2019 · 0840.645.055

Represented by VINCENT WERBROUCK

Ended

ALATI

Manager · since 15 septembre 2017 · until 06 juin 2023 · 0652.898.585

Represented by Hélène Martin

Ended

At this address

Other companies at this address

Company	CBE no.
BiiON● Bankrupt	0896.642.165
MIRRHIA 4 INTERNATIONAL● Bankrupt	0750.536.411
SAPRISTIC BELGIUM● Active	0552.639.682
SAPRISTIC INTERNATIONAL● Active	0551.872.194

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	21/08/2024	10/11/2023	15/06/2023	03/03/2022	26/03/2021
General meeting	30/06/2025	24/06/2024	10/10/2023	27/03/2023	01/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	24/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	10/10/2023	10/11/2023	French	PDF
Full model	31/12/2021	27/03/2023	15/06/2023	French	PDF
Full model	31/12/2020	01/03/2022	03/03/2022	French	PDF
Full model	31/12/2019	18/03/2021	26/03/2021	French	PDF
Full model	31/12/2018	25/07/2019	29/07/2019	French	PDF
Full model	31/12/2017	16/07/2018	27/07/2018	French	PDF
Full model	31/12/2016	07/07/2017	06/11/2017	French	PDF
Full model	31/12/2015	30/06/2016	09/08/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

JEAN MARTIN

Director · since 26 février 2024

Active

Director · since 26 février 2024 · 0840.645.055

Represented by VINCENT WERBROUCK

Active

Ended mandates

Renaud MAZY

Director · since 29 octobre 2019 · until 31 août 2020

Ended

Director · since 29 octobre 2019 · until 03 juin 2025 · 0840.645.055

Represented by Vincent WERBROUCK

Ended

Director · since 29 octobre 2019 · 0840.645.055

Represented by VINCENT WERBROUCK

Ended

ALATI

Manager · since 15 septembre 2017 · until 06 juin 2023 · 0652.898.585

Represented by Hélène Martin

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2018
DEMISSIONS, NOMINATIONS
PDF
Other10/11/2017
DIVERS
PDF
Mandates23/11/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other19/05/2016
OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-75,9 k €↑
2023
Annual accounts 2023-172,5 k €↓
2022
Annual accounts 2022-56,3 k €↓
2021
Annual accounts 20212,5 k €↓
2020
Annual accounts 2020587,6 k €↑
2019
Annual accounts 2019-37,5 k €↓
2018
Annual accounts 20189 k €↓
2017
Annual accounts 201743,2 k €↑
2016
Annual accounts 2016-90,8 k €↓
2015
Annual accounts 2015-61,9 k €
17/11/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAPRISTIC IMMO

Overview

What does SAPRISTIC IMMO do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline