ACTIVE

RELAYIMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
53,7 k €
-52.0% YoY
Gross margin
346,6 k €
-5.4% YoY
Equity
305,8 k €
+27.6% YoY

What does RELAYIMMO do?

RELAYIMMO is a Private limited company incorporated in 2015. Its main activity is: Buying and selling of own real estate. Its registered office is in Tournai.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0568.459.392
Incorporation
07/01/2015
Legal form
Private limited company
Registered office
Rue Saint-Martin(TOU) 5
7500 Tournai · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68100Buying and selling of own real estate· main68110Buying and selling of own real estate68310Real estate agencies68311Real estate agencies68310Real estate agencies68311Real estate agencies+2
Joint committees (1)
  • 323
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin346,6 k €366,4 k €297,5 k €321,8 k €217,7 k €149,5 k €122,9 k €123,9 k €68,2 k €109,8 k €23,8 k €
EBITDA185,6 k €236,1 k €164,3 k €186,6 k €112,8 k €65,5 k €72,7 k €40,7 k €30,3 k €81 k €11,2 k €
Operating result160 k €204,9 k €131,9 k €158,7 k €78,5 k €25,2 k €52,8 k €15,9 k €9,2 k €51 k €4,8 k €
Net result53,7 k €111,9 k €44,1 k €77,5 k €23,7 k €-11,6 k €-2 k €8,1 k €3,4 k €39,2 k €1,3 k €
Balance sheet
Equity305,8 k €239,8 k €189,9 k €145,8 k €68,3 k €44,6 k €56,2 k €58,2 k €50,1 k €46,7 k €7,5 k €
Total assets1 M €823,8 k €761,2 k €744,3 k €698,2 k €558,2 k €335 k €407,3 k €264,7 k €257,5 k €126,3 k €
Cash536,9 k €482,5 k €417,4 k €373,9 k €432,8 k €293,6 k €183,1 k €254,8 k €100,5 k €114 k €102 k €
Debts662,4 k €525 k €515,2 k €546,8 k €580,4 k €474,3 k €245,7 k €310,1 k €214,6 k €210,8 k €118,8 k €
Other
Workforce––––––––––0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Mathias Morant

Director · since 07 janvier 2015

Active

Ended mandates

Mathias Morant

Director

Ended
Mathias Morant

Manager

Ended
Matthias MORANT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202601/07/202507/08/202408/08/202329/08/202215/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202626/08/2026FrenchPDF
Micro model31/12/202419/06/202501/07/2025FrenchPDF
Micro model31/12/202320/06/202407/08/2024FrenchPDF
Micro model31/12/202215/06/202308/08/2023FrenchPDF
Micro model31/12/202116/06/202229/08/2022FrenchPDF
Micro model31/12/202017/06/202115/07/2021FrenchPDF
Micro model31/12/201918/06/202027/07/2020FrenchPDF
Micro model31/12/201820/06/201909/08/2019FrenchPDF
Micro model31/12/201721/06/201828/08/2018FrenchPDF
Micro model31/12/201615/06/201731/07/2017FrenchPDF
Abridged model31/12/201516/06/201605/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Mathias Morant

Director · since 07 janvier 2015

Active

Ended mandates

Mathias Morant

Director

Ended
Mathias Morant

Manager

Ended
Matthias MORANT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/03/2022
    SIEGE SOCIAL
    PDF
  • Registered office05/10/2016
    SIEGE SOCIAL
    PDF
  • Mandates01/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,7 k €↓
  2. 2024
    Annual accounts 2024111,9 k €↑
  3. 2023
    Annual accounts 202344,1 k €↓
  4. 2022
    Annual accounts 202277,5 k €↑
  5. 2021
    Annual accounts 202123,7 k €↑
  6. 2020
    Annual accounts 2020-11,6 k €↓
  7. 2019
    Annual accounts 2019-2 k €↓
  8. 2018
    Annual accounts 20188,1 k €↑
  9. 2017
    Annual accounts 20173,4 k €↓
  10. 2016
    Annual accounts 201639,2 k €↑
  11. 2015
    Annual accounts 20151,3 k €
  12. 07/01/2015
    IncorporationPrivate limited company