OPENING OF BANKRUPTCY

MUSIMAP

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-2,3 M €

-275.2% YoY

Gross margin

17,7 k €

-94.3% YoY

Equity

-1,6 M €

-341.5% YoY

Workforce

2,3 ETP

Company — Opening of bankruptcy.

What does MUSIMAP do?

MUSIMAP is a Public limited company incorporated in 2015. Its main activity is: Computer programming activities. Its registered office is in Watermael-Boitsfort. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0568.490.472

Incorporation

08/01/2015

Legal form

Public limited company

Registered office

Avenue Georges Benoidt 21
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

2 000 000,00 €

Latest accounts

31/12/2022

Average workforce

2,3 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	17,7 k €	-94.3%	312,7 k €	+327%	-137,8 k €	-137%	374,1 k €	+180%	-468,3 k €	-46.7%	-319,2 k €	+22.6%	-412,4 k €	-35.8%	-303,8 k €
EBITDA	-2,3 M €	-815%	-248,8 k €	+38.1%	-402 k €	-1426%	30,3 k €	+103%	-868 k €	-63.8%	-530 k €	+14.0%	-616,4 k €	-43.0%	-431 k €
Operating result	-2,3 M €	-279%	-602,2 k €	+4.3%	-629,3 k €	-3557%	18,2 k €	+102%	-881,1 k €	-63.5%	-539 k €	+13.0%	-619,4 k €	-43.2%	-432,4 k €
Net result	-2,3 M €	-275%	-613,3 k €	+4.8%	-644,3 k €	-8704%	7,5 k €	+101%	-901,8 k €	-60.5%	-561,9 k €	+10.2%	-625,8 k €	-44.7%	-432,5 k €
Balance sheet
Equity	-1,6 M €	-341%	673,9 k €	-14.4%	787,1 k €	+5.5%	746,4 k €	+6857%	-11 k €	+98.4%	-689,2 k €	-41.6%	-486,8 k €	-450%	139 k €
Total assets	74,8 k €	-96.5%	2,2 M €	+56.3%	1,4 M €	+9.1%	1,3 M €	+790%	141,7 k €	+29.5%	109,4 k €	-5.8%	116,2 k €	-46.4%	216,7 k €
Cash	44,2 k €	-48.5%	85,8 k €	+204%	28,3 k €	-88.9%	255,7 k €	+1975%	12,3 k €	+263%	3,4 k €	+14212%	23,8 €	-100.0%	169,1 k €
Debts	1,7 M €	+15.1%	1,5 M €	+151%	588,9 k €	+14.3%	515,2 k €	+237%	152,8 k €	-77.4%	675,8 k €	+12.1%	602,9 k €	+1028%	53,4 k €
Other
Workforce	2,3 ETP		–		–		–		–		–		–		1,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 14 ended

Active mandates

Pierre LEBECQUE

Director · since 13 juillet 2023

Active

Bastien Louis ALBERT VIDAL

Director · since 12 janvier 2023 · until 11 avril 2023

Active

Patrick ZUCCHETTA

Director

Active

Roy Fransiscus JOHANNA VAN SON

Director · until 25 mars 2022

Active

Susanne SPANG KIMMERLING

Director · until 25 mars 2022

Active

Ended mandates

THIERRY ASCAREZ

Managing director · since 25 juin 2018 · until 25 juin 2024

Ended

ARNO DELMULLE

Director · since 17 avril 2015 · until 17 avril 2021

Ended

PATRICK ZUCCHETTA

Director · since 17 avril 2015 · until 17 avril 2021

Ended

PIERRE LEBECQUE

Managing director · since 17 avril 2015 · until 17 avril 2021

Ended

At this address

Other companies at this address

Company	CBE no.
A.S.R.T.● Active	0476.095.596
BOILEAU EUROCONSULT● Active	0434.705.203
CABINET FISCAL MOUSSOUX● Active	0429.379.606
FAVORITE THINGS● Active	0426.937.184
FONDATION GUARDI-MOUSSOUX● Active	0715.783.388
FONDATION PHILIPPE DESCARPENTRIES● Active	0644.963.193
INSPIRED BY THE SEA● Active	0767.923.264
KNOW HOW PROVIDER● Active	0458.748.236
MELANIPPE● Active	0508.568.426
MILLESIMES● Active	0425.228.204
PATRIMONY & FINANCIAL DEVELOPMENT● Active	0874.334.838
POILSART● Active	0791.379.745
PRODINO● Active	0729.964.590

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/12/2023	22/11/2022	20/07/2021	22/06/2020	22/08/2019	28/08/2018
General meeting	28/11/2023	03/06/2022	04/06/2021	12/05/2020	14/05/2019	08/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	28/11/2023	21/12/2023	French	PDF
Micro model	31/12/2021	03/06/2022	22/11/2022	French	PDF
Micro model	31/12/2020	04/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	12/05/2020	22/06/2020	French	PDF
Micro model	31/12/2018	14/05/2019	22/08/2019	French	PDF
Micro model	31/12/2017	08/05/2018	28/08/2018	French	PDF
Micro model	31/12/2016	09/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	26/08/2016	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 14 ended

Active mandates

Pierre LEBECQUE

Director · since 13 juillet 2023

Active

Bastien Louis ALBERT VIDAL

Director · since 12 janvier 2023 · until 11 avril 2023

Active

Patrick ZUCCHETTA

Director

Active

Roy Fransiscus JOHANNA VAN SON

Director · until 25 mars 2022

Active

Susanne SPANG KIMMERLING

Director · until 25 mars 2022

Active

Ended mandates

THIERRY ASCAREZ

Managing director · since 25 juin 2018 · until 25 juin 2024

Ended

ARNO DELMULLE

Director · since 17 avril 2015 · until 17 avril 2021

Ended

PATRICK ZUCCHETTA

Director · since 17 avril 2015 · until 17 avril 2021

Ended

PIERRE LEBECQUE

Managing director · since 17 avril 2015 · until 17 avril 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2024
DEMISSIONS, NOMINATIONS - COMPTES ANNUELS
PDF
Mandates29/09/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/04/2021
CAPITAL, ACTIONS
PDF
Mandates09/12/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/07/2020
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-2,3 M €↓
2021
Annual accounts 2021-613,3 k €↑
2020
Annual accounts 2020-644,3 k €↓
2019
Annual accounts 20197,5 k €↑
2018
Annual accounts 2018-901,8 k €↓
2017
Annual accounts 2017-561,9 k €↑
2016
Annual accounts 2016-625,8 k €↓
2015
Annual accounts 2015-432,5 k €
08/01/2015
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MUSIMAP

Overview

What does MUSIMAP do?

Trend over 8 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline