ACTIVE

WIDIMAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,2 k €

+7.2% YoY

Gross margin

74,4 k €

-2.1% YoY

Equity

231,5 k €

+12.2% YoY

What does WIDIMAC do?

WIDIMAC is a Private limited company incorporated in 2015. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Florennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0568.518.483

Incorporation

08/01/2015

Legal form

Private limited company

Registered office

Rue de Mettet 68
5620 Florennes · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015
Income statement
Gross margin	74,4 k €	-2.1%	76 k €	+13.3%	67,1 k €	-0.4%	67,3 k €	+22.9%	54,8 k €	+0.1%	54,7 k €	-2.1%	55,9 k €	+29.7%	43,1 k €	+33.8%	32,2 k €
EBITDA	70,3 k €	-2.4%	72,1 k €	+13.9%	63,3 k €	-1.8%	64,4 k €	+20.5%	53,5 k €	+2.5%	52,2 k €	-3.7%	54,2 k €	+30.8%	41,4 k €	+31.6%	31,5 k €
Operating result	39 k €	+5.9%	36,9 k €	+44.9%	25,5 k €	-20.6%	32,1 k €	-14.9%	37,7 k €	+2.5%	36,8 k €	+4.7%	35,1 k €	+37.8%	25,5 k €	+214%	8,1 k €
Net result	25,2 k €	+7.2%	23,5 k €	+61.4%	14,6 k €	-19.8%	18,2 k €	-28.2%	25,3 k €	+12.2%	22,6 k €	+14.9%	19,6 k €	+47.3%	13,3 k €	+577%	2 k €
Balance sheet
Equity	231,5 k €	+12.2%	206,3 k €	+12.9%	182,8 k €	+8.7%	168,2 k €	+12.1%	150 k €	+97.2%	76,1 k €	+42.2%	53,5 k €	+57.9%	33,9 k €	+64.8%	20,6 k €
Total assets	725,4 k €	-3.4%	750,5 k €	-3.6%	778,4 k €	-3.7%	808,5 k €	+112%	381,2 k €	-7.0%	409,8 k €	-2.8%	421,6 k €	-1.0%	425,7 k €	+7.7%	395,2 k €
Cash	26,6 k €	+64.6%	16,2 k €	+91.9%	8,4 k €	-90.5%	88,7 k €	+833%	9,5 k €	+131%	4,1 k €	-38.7%	6,7 k €	-32.9%	10 k €	+427%	1,9 k €
Debts	488,8 k €	-10.2%	544,3 k €	-8.6%	595,6 k €	-7.0%	640,3 k €	+177%	231,1 k €	-30.7%	333,7 k €	-9.4%	368,1 k €	-5.9%	391 k €	+4.5%	374,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Alain van Doorslaer de ten Ryen

Director · since 19 septembre 2018

Active

Ysabel Carpentier de Changy

Director · since 19 septembre 2018

Active

Ann-Gaëlle Dumont

Director · since 08 janvier 2015

Active

Augustin de Lovinfosse

Director · since 08 janvier 2015

Active

Ended mandates

Alain van Doorslaer

Director · since 19 septembre 2018

Ended

Alain van Doorslaer de Ten Ryen

Manager · since 19 septembre 2018

Ended

Isabel Carpentier de Changy

Manager · since 19 septembre 2018

Ended

Ysabel Carpentier de Changy

Manager · since 19 septembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
DAZIA● Active	0787.733.337
IMAG● Active	0787.729.872
L&D Not, société notariale● Active	0700.765.513
WIDI-NOT● Active	0648.677.503

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	23/06/2025	24/06/2024	19/06/2023	06/07/2022	06/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	20/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	21/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	16/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	17/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	06/07/2021	French	PDF
Micro model	31/12/2019	19/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	21/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	24/05/2018	04/06/2018	French	PDF
Micro model	31/12/2016	16/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	21/06/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Alain van Doorslaer de ten Ryen

Director · since 19 septembre 2018

Active

Ysabel Carpentier de Changy

Director · since 19 septembre 2018

Active

Ann-Gaëlle Dumont

Director · since 08 janvier 2015

Active

Augustin de Lovinfosse

Director · since 08 janvier 2015

Active

Ended mandates

Alain van Doorslaer

Director · since 19 septembre 2018

Ended

Alain van Doorslaer de Ten Ryen

Manager · since 19 septembre 2018

Ended

Isabel Carpentier de Changy

Manager · since 19 septembre 2018

Ended

Ysabel Carpentier de Changy

Manager · since 19 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2018
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,2 k €↑
2024
Annual accounts 202423,5 k €↑
2023
Annual accounts 202314,6 k €↓
2022
Annual accounts 202218,2 k €↓
2021
Annual accounts 202125,3 k €↑
2018
Annual accounts 201822,6 k €↑
2017
Annual accounts 201719,6 k €↑
2016
Annual accounts 201613,3 k €↑
2015
Annual accounts 20152 k €
08/01/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WIDIMAC

Overview

What does WIDIMAC do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline