PANDA
0568.661.213 · rovalta.com · 21/09/2026
ACTIVE
PANDA
Financial year 2024 · closed on 31/12/2024
Net result
54,5 k €
+18.1% YoY
Gross margin
109,7 k €
+24.9% YoY
Equity
192,1 k €
+39.6% YoY
Overview
What does PANDA do?
PANDA is a Private limited company incorporated in 2015. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Tienen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0568.661.213
Incorporation
13/01/2015
Legal form
Private limited company
Registered office
Oplintersesteenweg 217 box A1
3300 Tienen · FlandreSee on map
3300 Tienen · FlandreSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 109,7 k € | +24.9% | 87,9 k € | +75.3% | 50,2 k € | +24.1% | 40,4 k € | +53.5% | 26,3 k € | -24.4% | 34,9 k € | +0.9% | 34,5 k € | +329% | 8,1 k € | -71.4% | 28,2 k € | -57.0% | 65,5 k € |
| EBITDA | 89,5 k € | +27.9% | 70 k € | +85.6% | 37,7 k € | +11.3% | 33,9 k € | +85.6% | 18,3 k € | +7.0% | 17,1 k € | -29.9% | 24,4 k € | +2639% | 889 € | -95.5% | 19,7 k € | -63.8% | 54,3 k € |
| Operating result | 81,7 k € | +32.2% | 61,8 k € | +96.5% | 31,4 k € | +11.4% | 28,2 k € | +117% | 13 k € | +10.1% | 11,8 k € | -38.2% | 19,1 k € | +564% | -4,1 k € | -121% | 19,7 k € | -63.8% | 54,3 k € |
| Net result | 54,5 k € | +18.1% | 46,1 k € | +95.2% | 23,6 k € | +26.7% | 18,7 k € | +80.1% | 10,4 k € | +68.1% | 6,2 k € | -52.7% | 13 k € | +276% | -7,4 k € | -151% | 14,5 k € | -60.9% | 37,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 192,1 k € | +39.6% | 137,6 k € | -11.9% | 156,2 k € | +17.8% | 132,5 k € | +16.4% | 113,9 k € | +10.0% | 103,5 k € | +6.3% | 97,3 k € | +15.4% | 84,3 k € | -8.1% | 91,7 k € | +18.8% | 77,2 k € |
| Total assets | 217,7 k € | -0.6% | 219 k € | +20.8% | 181,2 k € | +26.5% | 143,2 k € | +13.4% | 126,3 k € | -0.3% | 126,6 k € | +1.4% | 124,8 k € | -3.4% | 129,2 k € | +12.4% | 114,9 k € | +20.8% | 95,1 k € |
| Cash | 174,7 k € | +57.1% | 111,2 k € | – | 52,7 k € | +77.4% | 29,7 k € | +16.6% | 25,4 k € | +122% | 11,5 k € | +25.5% | 9,1 k € | -80.8% | 47,6 k € | -7.3% | 51,4 k € | ||
| Debts | 25,5 k € | -68.6% | 81,4 k € | +225% | 25 k € | +134% | 10,7 k € | -13.7% | 12,4 k € | -46.4% | 23,1 k € | -15.9% | 27,5 k € | -38.7% | 44,9 k € | +93.5% | 23,2 k € | +29.5% | 17,9 k € |
| Other | |||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,2 ETP | -50.0% | 0,4 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Xianlei Shi
ActiveEnded mandates
Xianlei Shi
EndedXiaodong Zhao
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/12/2025 | 19/09/2024 | 13/07/2023 | 19/05/2022 | 12/08/2021 | 04/08/2020 |
| General meeting | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 | 11/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 12/05/2025 | 27/12/2025 | Dutch | |
| Micro model | 31/12/2023 | 13/05/2024 | 19/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 08/05/2023 | 13/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 09/05/2022 | 19/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/05/2021 | 12/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/05/2020 | 04/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/05/2019 | 04/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/05/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/05/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 26/07/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Xianlei Shi
ActiveEnded mandates
Xianlei Shi
EndedXiaodong Zhao
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other21/08/2026WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202454,5 k €↑
- 2023Annual accounts 202346,1 k €↑
- 2022Annual accounts 202223,6 k €↑
- 2021Annual accounts 202118,7 k €↑
- 2020Annual accounts 202010,4 k €↑
- 2019Annual accounts 20196,2 k €↓
- 2018Annual accounts 201813 k €↑
- 2017Annual accounts 2017-7,4 k €↓
- 2016Annual accounts 201614,5 k €↓
- 2015Annual accounts 201537,2 k €
- 13/01/2015IncorporationPrivate limited company