ACTIVE

Coxinel

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
32,7 k €
-31.0% YoY
Gross margin
31,4 k €
-48.2% YoY
Equity
12 k €
+1741.9% YoY

What does Coxinel do?

Coxinel is a Private limited company incorporated in 2015. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0568.958.943
Incorporation
22/01/2015
Legal form
Private limited company
Registered office
Avenue de la Chasse 133 box 1
1040 Etterbeek · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin31,4 k €60,6 k €16,6 k €23 k €19 k €40,7 k €37,1 k €40,9 k €35,3 k €37 k €13,4 k €
EBITDA31,4 k €60,6 k €16,6 k €23 k €19 k €40,4 k €36,9 k €40,9 k €35,3 k €36,6 k €13,1 k €
Operating result30,8 k €60,6 k €16,6 k €23 k €19 k €39,7 k €35,9 k €39,8 k €33,6 k €35 k €11,8 k €
Net result32,7 k €47,4 k €11,3 k €14,3 k €13,9 k €34,9 k €24,1 k €24,2 k €32,5 k €25,3 k €8,5 k €
Balance sheet
Equity12 k €-731 €-24,2 k €64,6 k €70,3 k €91,4 k €86,5 k €86,4 k €86,2 k €53,7 k €28,5 k €
Total assets43,4 k €37,6 k €102 k €98,6 k €116,5 k €127,8 k €117,1 k €90,9 k €93,4 k €63,3 k €32,8 k €
Cash28,4 k €30,3 k €58,2 k €54,8 k €72,7 k €83,1 k €71,7 k €43,3 k €42,4 k €11,4 k €7,3 k €
Debts31,4 k €38,4 k €126,1 k €34 k €46,2 k €36,4 k €30,6 k €4,5 k €7,2 k €9,6 k €4,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CHRISTINE LAFAGE

Mandate

Active
VEDAT KATI

Mandate

Active

Ended mandates

CHRISTINE LAFAGE

Manager

Ended
VEDAT KATI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC START CLEAN● Bankrupt
0648.921.981
AGP Diamant● Liquidation
0451.412.759
AINSI VA LA VIE● Active
0862.019.006
A.K.M.● Bankrupt
0893.000.212
ALLO-ALLO● Bankrupt
0657.886.563
Amby Group● Bankrupt
0737.555.237
ARI&ONAT● Active
0675.873.729
AZIRISS● Active
0628.911.376
BAR COMPANY● Bankrupt
0737.885.532
BARROU TRANS● Bankrupt
0669.986.522
BatiBeton● Active
0537.501.942
BATI FERREIRA● Bankrupt
0568.568.666
BBA TRADING● Bankrupt
0786.679.502
BDCV● Bankrupt
0841.661.377
BELANTON● Bankrupt
1001.578.943
BELGIUM TRANSPORT● Liquidation
0739.594.712
Bon - Air Sport● Liquidation
0429.115.330
CARE FIRST PLUS● Active
1006.878.806
CHALL● Bankrupt
0835.515.042
CHATELAIN CONSULTING● Active
0879.779.310
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202629/08/202516/09/202429/08/202330/08/202220/09/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202625/08/2026FrenchPDF
Micro model31/12/202413/06/202529/08/2025FrenchPDF
Micro model31/12/202314/06/202416/09/2024FrenchPDF
Micro model31/12/202209/06/202329/08/2023FrenchPDF
Micro model31/12/202110/06/202230/08/2022FrenchPDF
Micro model31/12/202011/06/202120/09/2021FrenchPDF
Micro model31/12/201912/06/202030/09/2020FrenchPDF
Micro model31/12/201814/06/201926/08/2019FrenchPDF
Micro model31/12/201708/06/201827/09/2018FrenchPDF
Micro model31/12/201609/06/201721/07/2017FrenchPDF
Abridged model31/12/201510/06/201630/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CHRISTINE LAFAGE

Mandate

Active
VEDAT KATI

Mandate

Active

Ended mandates

CHRISTINE LAFAGE

Manager

Ended
VEDAT KATI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/09/2024
    SIEGE SOCIAL
    PDF
  • Mandates07/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/12/2020
    SIEGE SOCIAL
    PDF
  • Other26/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,7 k €↓
  2. 2024
    Annual accounts 202447,4 k €↑
  3. 2023
    Annual accounts 202311,3 k €↓
  4. 2022
    Annual accounts 202214,3 k €↑
  5. 2021
    Annual accounts 202113,9 k €↓
  6. 2020
    Annual accounts 202034,9 k €↑
  7. 2019
    Annual accounts 201924,1 k €↓
  8. 2018
    Annual accounts 201824,2 k €↓
  9. 2017
    Annual accounts 201732,5 k €↑
  10. 2016
    Annual accounts 201625,3 k €↑
  11. 2015
    Annual accounts 20158,5 k €
  12. 22/01/2015
    IncorporationPrivate limited company