ACTIVE

SYNOPSY

Financial year 2025 · closed on 30/06/2025
Net result
57,7 k €
+15.0% YoY
Gross margin
77,4 k €
+20.4% YoY
Equity
39,8 k €
+79.9% YoY

What does SYNOPSY do?

SYNOPSY is a Private limited company incorporated in 2015. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0568.982.006
Incorporation
22/01/2015
Legal form
Private limited company
Registered office
Avenue Normande 6 box 1
1332 Rixensart · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin77,4 k €64,3 k €69,9 k €67 k €59,8 k €80,4 k €67,1 k €64,7 k €77,5 k €
EBITDA76,8 k €63,7 k €69,3 k €65,7 k €59,2 k €80,2 k €66,5 k €64,4 k €75,5 k €
Operating result76,3 k €63 k €67,3 k €53,6 k €37,3 k €59,1 k €45,9 k €43,7 k €55 k €
Net result57,7 k €50,1 k €50,9 k €43,8 k €29,3 k €47,4 k €37,6 k €30,5 k €18,9 k €
Balance sheet
Equity39,8 k €22,1 k €22 k €21 k €261,5 k €226 k €178,6 k €141,1 k €110,6 k €
Total assets80,4 k €128,9 k €76,8 k €42,3 k €269,5 k €256,4 k €215,2 k €198,4 k €202 k €
Cash60,3 k €105,3 k €56,1 k €40 k €229,7 k €221,3 k €164,6 k €127,2 k €107,7 k €
Debts40,6 k €106,8 k €54,9 k €21,2 k €2,7 k €19,7 k €36,6 k €48,4 k €84,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

SANY DUPONT

Director

Active

Ended mandates

Sany Dupont

Manager · since 22 janvier 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
LA VOIE DOUCEActive
0478.376.779
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/01/202615/01/202529/02/202420/02/202310/02/202201/02/2021
General meeting19/12/202520/12/202415/12/202330/12/202228/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202506/01/2026FrenchPDF
Micro model30/06/202420/12/202415/01/2025FrenchPDF
Micro model30/06/202315/12/202329/02/2024FrenchPDF
Micro model30/06/202230/12/202220/02/2023FrenchPDF
Micro model30/06/202128/12/202110/02/2022FrenchPDF
Micro model30/06/202017/12/202001/02/2021FrenchPDF
Micro model30/06/201920/12/201913/02/2020FrenchPDF
Micro model30/06/201821/12/201819/02/2019FrenchPDF
Micro model30/06/201715/12/201713/02/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

SANY DUPONT

Director

Active

Ended mandates

Sany Dupont

Manager · since 22 janvier 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other16/04/2015
    DIVERS
    PDF
  • Other26/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,7 k €
  2. 2024
    Annual accounts 202450,1 k €
  3. 2023
    Annual accounts 202350,9 k €
  4. 2022
    Annual accounts 202243,8 k €
  5. 2021
    Annual accounts 202129,3 k €
  6. 2020
    Annual accounts 202047,4 k €
  7. 2019
    Annual accounts 201937,6 k €
  8. 2018
    Annual accounts 201830,5 k €
  9. 2017
    Annual accounts 201718,9 k €
  10. 22/01/2015
    IncorporationPrivate limited company