MOCKUP
0578.962.613 · rovalta.com · 22/09/2026
ACTIVE
MOCKUP
Financial year 2025 · closed on 31/12/2025
Net result
10,4 k €
+10.8% YoY
Gross margin
14,9 k €
+7.4% YoY
Equity
61,2 k €
-72.9% YoY
Overview
What does MOCKUP do?
MOCKUP is a Private company with limited liability incorporated in 2015. Its main activity is: Computer consultancy activities. Its registered office is in Zedelgem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0578.962.613
Incorporation
28/01/2015
Legal form
Private company with limited liability
Registered office
Torhoutsesteenweg 174
8210 Zedelgem · FlandreSee on map
8210 Zedelgem · FlandreSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities18130Pre-press and pre-media services18130Pre-press and pre-media services62090Other information technology and computer service activities62900Computer programming, consultancy and related activities+2
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 14,9 k € | +7.4% | 13,9 k € | -78.1% | 63,3 k € | -4.0% | 66 k € | +18.3% | 55,8 k € | -22.4% | 71,9 k € | -30.7% | 103,8 k € | +148% | 41,8 k € | -51.8% | 86,9 k € |
| EBITDA | 14,3 k € | +9.3% | 13,1 k € | -79.1% | 62,7 k € | -4.2% | 65,5 k € | +18.5% | 55,3 k € | -5.8% | 58,6 k € | +32952% | 177,4 € | +100% | -152,7 k € | -1630% | -8,8 k € |
| Operating result | 13,9 k € | +28.8% | 10,8 k € | -82.0% | 59,9 k € | -4.3% | 62,6 k € | +34.4% | 46,6 k € | +244% | 13,6 k € | +127% | -49,5 k € | +74.6% | -194,6 k € | -606% | -27,6 k € |
| Net result | 10,4 k € | +10.8% | 9,4 k € | -84.4% | 60,2 k € | -4.2% | 62,8 k € | +38.1% | 45,5 k € | +361% | 9,9 k € | +117% | -56,6 k € | +71.6% | -199,2 k € | -561% | -30,1 k € |
| Balance sheet | |||||||||||||||||
| Equity | 61,2 k € | -72.9% | 225,7 k € | +4.4% | 216,3 k € | +38.5% | 156,1 k € | +67.3% | 93,3 k € | +359% | -36,1 k € | +21.5% | -45,9 k € | -531% | 10,7 k € | +8.0% | 9,9 k € |
| Total assets | 86,1 k € | -65.3% | 248,2 k € | +2.2% | 242,9 k € | +26.1% | 192,6 k € | +26.3% | 152,5 k € | -15.4% | 180,2 k € | -13.9% | 209,2 k € | -48.5% | 406,3 k € | +234% | 121,6 k € |
| Cash | 76,4 k € | -65.7% | 222,8 k € | +3.2% | 215,8 k € | +18.2% | 182,6 k € | +30.6% | 139,8 k € | +173% | 51,2 k € | +194% | 17,4 k € | -76.0% | 72,7 k € | +490% | 12,3 k € |
| Debts | 25 k € | +11.4% | 22,4 k € | -15.6% | 26,6 k € | -27.2% | 36,5 k € | -38.3% | 59,2 k € | -72.6% | 216,2 k € | -14.3% | 252,2 k € | -35.9% | 393,4 k € | +253% | 111,5 k € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | – | 0,4 ETP | -85.7% | 2,8 ETP | -41.7% | 4,8 ETP | +54.8% | 3,1 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Benoit Strypsteen
ActiveGlenn Vanhaeren
ActiveEnded mandates
Benoit Strypsteen
EndedGlenn Vanhaeren
EndedGlenn Vanhaeren
EndedGlenn Vanhaeren
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 19/06/2025 | 16/09/2024 | 23/06/2023 | 18/07/2022 | 10/07/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 28/08/2024 | 02/05/2023 | 27/06/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/05/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 17/05/2025 | 19/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/08/2024 | 16/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/06/2022 | 18/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/05/2021 | 10/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 24/04/2020 | 19/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/05/2019 | 20/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 21/09/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/08/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/08/2016 | 31/08/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Benoit Strypsteen
ActiveGlenn Vanhaeren
ActiveEnded mandates
Benoit Strypsteen
EndedGlenn Vanhaeren
EndedGlenn Vanhaeren
EndedGlenn Vanhaeren
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,4 k €↑
- 2024Annual accounts 20249,4 k €↓
- 2023Annual accounts 202360,2 k €↓
- 2022Annual accounts 202262,8 k €↑
- 2021Annual accounts 202145,5 k €↑
- 2018Annual accounts 20189,9 k €↑
- 2017Annual accounts 2017-56,6 k €↑
- 2016Annual accounts 2016-199,2 k €↓
- 2015Annual accounts 2015-30,1 k €
- 28/01/2015IncorporationPrivate company with limited liability