NORMAL SITUATION

SW-Consult

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result
-15,4 k €
-217,0 %over 1 year
Gross margin
12 k €
-49,9 %over 1 year
Equity
63,7 k €
-19,5 %over 1 year

Identity

Source · BCE/KBO

SW-Consult is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0578.962.910
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
Good liquidityPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20222021202020192018
Income statement
Gross margin12 k €23,9 k €7,5 k €5 k €34,3 k €
EBITDA11,5 k €23,5 k €7 k €4,6 k €33,9 k €
Operating result11,5 k €23,5 k €6,5 k €-4,3 k €25 k €
Net result-15,4 k €13,1 k €5,2 k €-5 k €16,8 k €
Balance sheet
Equity63,7 k €79,1 k €96,9 k €111,2 k €116,2 k €
Total assets256,4 k €275,3 k €241,8 k €222,9 k €258,3 k €
Cash126,9 k €121,2 k €227,9 k €198,8 k €239,4 k €
Debts192 k €196,2 k €144,9 k €111,2 k €141,5 k €

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 3 ended

Active mandates

Mario Swinnen

Director · since 28 janvier 2015

Active

Ended mandates

Marius Swinnen

Manager · since 23 janvier 2015

Ended
Marius Swinnen

Director

Ended
Marius Swinnen

Manager

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202309/08/202222/06/202127/07/202029/07/201925/07/2018
General meeting05/06/202307/06/202207/06/202102/06/202003/06/201904/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202205/06/202331/07/2023DutchPDF
Micro model31/12/202107/06/202209/08/2022DutchPDF
Micro model31/12/202007/06/202122/06/2021DutchPDF
Micro model31/12/201902/06/202027/07/2020DutchPDF
Micro model31/12/201803/06/201929/07/2019DutchPDF
Micro model31/12/201704/06/201825/07/2018DutchPDF
Micro model31/12/201606/06/201725/07/2017DutchPDF
Abridged model31/12/201506/06/201628/07/2016DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 3 ended

Active mandates

Mario Swinnen

Director · since 28 janvier 2015

Active

Ended mandates

Marius Swinnen

Manager · since 23 janvier 2015

Ended
Marius Swinnen

Director

Ended
Marius Swinnen

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Court decision07/02/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office31/10/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/01/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-15,4 k €↓
  2. 2021
    Annual accounts 202113,1 k €↑
  3. 2020
    Annual accounts 20205,2 k €↑
  4. 2019
    Annual accounts 2019-5 k €↓
  5. 2018
    Annual accounts 201816,8 k €↓
  6. 2017
    Annual accounts 201740,7 k €↑
  7. 2016
    Annual accounts 201631,9 k €↑
  8. 2015
    Annual accounts 201520,6 k €