ACTIVE

GF KINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
17,2 k €
-25,6 %over 1 year
Gross margin
28,9 k €
-20,1 %over 1 year
Equity
37,7 k €
+84,2 %over 1 year

Identity

Source · BCE/KBO

GF KINE is a Private limited company incorporated in 2015. Its registered office is in Seneffe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0588.993.403
Incorporation
29/01/2015
Legal form
Private limited company
Registered office
Rue de Chèvremont 10
7181 Seneffe · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin28,9 k €36,2 k €27,4 k €24 k €25,2 k €
EBITDA28,5 k €35,9 k €27,3 k €23,7 k €23,6 k €
Operating result23,1 k €30,2 k €21,3 k €17,3 k €18,9 k €
Net result17,2 k €23,2 k €16,6 k €14,2 k €17,3 k €
Balance sheet
Equity37,7 k €20,5 k €20,5 k €20,5 k €20,5 k €
Total assets50,3 k €54,9 k €59,2 k €64 k €81,4 k €
Cash13,9 k €12 k €8,1 k €3 k €–
Debts12,6 k €34,4 k €38,7 k €43,5 k €60,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Francoise GRUSLIN

Mandate

Active
Maurice DENAYER

Mandate

Active

Ended mandates

FRANCOISE GRUSLIN

Manager · since 29 janvier 2015

Ended
FRANCOISE GRUSLIN

Director

Ended
FRANCOISE GRUSLIN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/08/202613/08/202523/08/202420/06/202308/08/202216/08/2021
General meeting04/08/202608/08/202512/08/202431/05/202303/08/202213/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/08/202610/08/2026FrenchPDF
Micro model31/12/202408/08/202513/08/2025FrenchPDF
Micro model31/12/202312/08/202423/08/2024FrenchPDF
Micro model31/12/202231/05/202320/06/2023FrenchPDF
Micro model31/12/202103/08/202208/08/2022FrenchPDF
Micro model31/12/202013/08/202116/08/2021FrenchPDF
Micro model31/12/201912/06/202018/06/2020FrenchPDF
Micro model31/12/201828/06/201902/07/2019FrenchPDF
Micro model31/12/201731/07/201813/08/2018FrenchPDF
Micro model31/12/201631/05/201730/06/2017FrenchPDF
Abridged model31/12/201531/05/201605/07/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Francoise GRUSLIN

Mandate

Active
Maurice DENAYER

Mandate

Active

Ended mandates

FRANCOISE GRUSLIN

Manager · since 29 janvier 2015

Ended
FRANCOISE GRUSLIN

Director

Ended
FRANCOISE GRUSLIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other02/02/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,2 k €↓
  2. 2024
    Annual accounts 202423,2 k €↑
  3. 2023
    Annual accounts 202316,6 k €↑
  4. 2022
    Annual accounts 202214,2 k €↓
  5. 2021
    Annual accounts 202117,3 k €↑
  6. 2020
    Annual accounts 202010,8 k €↓
  7. 2019
    Annual accounts 201914,7 k €↑
  8. 2018
    Annual accounts 201813,4 k €↑
  9. 2017
    Annual accounts 20171,9 k €↓
  10. 2016
    Annual accounts 201611,8 k €↓
  11. 2015
    Annual accounts 201520,3 k €
  12. 29/01/2015
    IncorporationPrivate limited company