ACTIVE

IRISTICK

Financial year 2024 · Closed on 31/12/2024

Net result
-2,2 M €
-16,3 %over 1 year
Gross margin
-499,5 k €
-168,2 %over 1 year
Equity
3,6 M €
-38,1 %over 1 year
Workforce
4,1 ETP
-55,4 %over 1 year

Identity

Source · BCE/KBO

IRISTICK is a Public limited company incorporated in 2015. Its main activity is: Manufacture of computers and peripheral equipment. Its registered office is in Antwerpen. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0589.956.671
Incorporation
30/01/2015
Legal form
Public limited company
Registered office
Lamorinièrestraat 123 box 102
2018 Antwerpen · FlandreSee on map
Contributed capital
10 642 320,02 €
Latest accounts
31/12/2024
Average workforce
4,1 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20242023202220212020
Income statement
Gross margin-499,5 k €-186,2 k €59,8 k €13,3 k €671,2 k €
EBITDA-1,2 M €-1,1 M €-988,2 k €-633,4 k €324 k €
Operating result-2,2 M €-1,9 M €-1,7 M €-1,2 M €-55,4 k €
Net result-2,2 M €-1,9 M €-1,7 M €-1,3 M €-85 k €
Balance sheet
Equity3,6 M €5,8 M €3,8 M €3,1 M €1,9 M €
Total assets4,4 M €7,3 M €5,8 M €5,2 M €3,9 M €
Cash287,4 k €114,8 k €389,6 k €705,5 k €378,9 k €
Debts561,6 k €838,4 k €1,2 M €2,1 M €2 M €
Other
Workforce4,1 ETP9,2 ETP12,5 ETP9,1 ETP5,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 22 ended

Active mandates

INNOVATION FUND

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0598.764.469

Represented by Bonte POL-HENRY

Active
LAHAYA

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0447.204.741

Represented by Osselaer LUC

Active
PENTACON

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0883.172.429

Represented by Thiers PAUL

Active
SAFFELBERG DIRECTOR & MANAGEMENT SERVICES

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0898.306.310

Represented by Sluys JOS

Active

Ended mandates

LAHAYA

Director · since 10 octobre 2023 · until 29 juin 2029 · 0447.204.741

Represented by Osselaer LUC

Ended
ALLEGEO

Director · since 27 mars 2023 · until 10 octobre 2023 · 0649.800.426

Represented by Goderis KAREL

Ended
ALLEGEO

Director · since 27 mars 2023 · until 27 mars 2029 · 0649.800.426

Represented by Karel Goderis

Ended
INNOVATION FUND

Director · since 27 mars 2023 · until 27 mars 2029 · 0598.764.469

Represented by Pol-Henry Bonte

Ended

Other companies at this address

Lamorinièrestraat 123 2018 Antwerpen
CompanyCBE no.
0894.702.066
MOLOSTAR● Active
0809.721.653

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/07/202521/08/202413/07/202328/07/202230/07/202102/10/2020
General meeting27/06/202528/06/202430/06/202330/06/202230/06/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202525/07/2025DutchPDF
Abridged model31/12/202328/06/202421/08/2024DutchPDF
Abridged model31/12/202230/06/202313/07/2023DutchPDF
Abridged model31/12/202130/06/202228/07/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201928/08/202002/10/2020DutchPDF
Abridged model31/12/201823/07/201923/07/2019DutchPDF
Abridged model31/12/201715/06/201818/07/2018DutchPDF
Abridged model31/12/201630/06/201728/07/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 22 ended

Active mandates

INNOVATION FUND

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0598.764.469

Represented by Bonte POL-HENRY

Active
LAHAYA

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0447.204.741

Represented by Osselaer LUC

Active
PENTACON

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0883.172.429

Represented by Thiers PAUL

Active
SAFFELBERG DIRECTOR & MANAGEMENT SERVICES

Director · since 28 janvier 2025 · until 28 janvier 2031 · 0898.306.310

Represented by Sluys JOS

Active

Ended mandates

LAHAYA

Director · since 10 octobre 2023 · until 29 juin 2029 · 0447.204.741

Represented by Osselaer LUC

Ended
ALLEGEO

Director · since 27 mars 2023 · until 10 octobre 2023 · 0649.800.426

Represented by Goderis KAREL

Ended
ALLEGEO

Director · since 27 mars 2023 · until 27 mars 2029 · 0649.800.426

Represented by Karel Goderis

Ended
INNOVATION FUND

Director · since 27 mars 2023 · until 27 mars 2029 · 0598.764.469

Represented by Pol-Henry Bonte

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/05/2026
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/02/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares05/05/2022
    DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates22/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/03/2021
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,2 M €↓
  2. 2023
    Annual accounts 2023-1,9 M €↓
  3. 2022
    Annual accounts 2022-1,7 M €↓
  4. 2021
    Annual accounts 2021-1,3 M €↓
  5. 2020
    Annual accounts 2020-85 k €↑
  6. 2019
    Annual accounts 2019-249,6 k €↓
  7. 2018
    Annual accounts 2018-226,6 k €↑
  8. 2017
    Annual accounts 2017-381,8 k €↓
  9. 2016
    Annual accounts 2016-121,7 k €
  10. 30/01/2015
    IncorporationPublic limited company