ACTIVE

VAL-U ADVISORY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
104,3 k €
+6.2% YoY
Gross margin
186,4 k €
+7.2% YoY
Equity
431,8 k €
+31.9% YoY

What does VAL-U ADVISORY do?

VAL-U ADVISORY is a Private limited company incorporated in 2015. Its main activity is: Public relations and communication activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0597.596.016
Incorporation
03/02/2015
Legal form
Private limited company
Registered office
Avenue Louis Le Vau 14
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin186,4 k €173,9 k €123,2 k €70 k €88,5 k €72,9 k €121,9 k €20,9 k €17 k €4,8 k €
EBITDA182 k €168,9 k €118,9 k €62,7 k €87,7 k €72 k €119,7 k €17,7 k €17 k €4,8 k €
Operating result158,7 k €146,6 k €97,4 k €43,6 k €69,4 k €54,9 k €21,1 k €16,2 k €14,5 k €199 €
Net result104,3 k €98,2 k €66,8 k €30,3 k €50,9 k €38,1 k €14,6 k €11,8 k €10,6 k €-40,6 €
Balance sheet
Equity431,8 k €327,5 k €229,2 k €162,4 k €132,1 k €81,2 k €43,1 k €28,5 k €16,8 k €6,2 k €
Total assets762,3 k €715,9 k €695,3 k €651 k €667,3 k €660,3 k €628,5 k €164,9 k €82,5 k €37,9 k €
Cash210,1 k €137,4 k €128,5 k €53,4 k €67,5 k €80,7 k €33,7 k €164,9 k €64 k €24,9 k €
Debts328,6 k €386,4 k €466,1 k €488,5 k €533,2 k €577 k €583,4 k €136,4 k €65,7 k €31,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FREDERIC JAILLOUX

Manager · since 03 février 2015

Active

Ended mandates

FREDERIC JAILLOUX

Director · since 03 février 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202626/05/202520/08/202428/07/202301/08/202204/08/2021
General meeting21/05/202615/05/202516/05/202419/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202621/05/2026FrenchPDF
Micro model31/12/202415/05/202526/05/2025FrenchPDF
Micro model31/12/202316/05/202420/08/2024FrenchPDF
Micro model31/12/202219/05/202328/07/2023FrenchPDF
Micro model31/12/202119/05/202201/08/2022FrenchPDF
Micro model31/12/202020/05/202104/08/2021FrenchPDF
Micro model31/12/201922/05/202025/06/2020FrenchPDF
Micro model30/06/201815/11/201817/12/2018FrenchPDF
Micro model30/06/201716/11/201717/11/2017FrenchPDF
Abridged model30/06/201617/11/201614/12/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FREDERIC JAILLOUX

Manager · since 03 février 2015

Active

Ended mandates

FREDERIC JAILLOUX

Director · since 03 février 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/06/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other05/02/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,3 k €↑
  2. 2024
    Annual accounts 202498,2 k €↑
  3. 2023
    Annual accounts 202366,8 k €↑
  4. 2022
    Annual accounts 202230,3 k €↓
  5. 2021
    Annual accounts 202150,9 k €↑
  6. 2020
    Annual accounts 202038,1 k €↑
  7. 2019
    Annual accounts 201914,6 k €↑
  8. 2018
    Annual accounts 201811,8 k €↑
  9. 2017
    Annual accounts 201710,6 k €↑
  10. 2016
    Annual accounts 2016-40,6 €
  11. 03/02/2015
    IncorporationPrivate limited company