ACTIVE

SIMIAM

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-8 k €
-182.0% YoY
Gross margin
3,9 k €
-89.3% YoY
Equity
156,7 k €
-4.8% YoY

What does SIMIAM do?

SIMIAM is a Private company with limited liability incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0597.666.785
Incorporation
04/02/2015
Legal form
Private company with limited liability
Registered office
Rue Chauve-Souris 62 box 51
4000 Liège · WallonieSee on map
Contributed capital
12 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities62010Computer programming activities62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities+6
Signals
Solid equityLow riskGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin3,9 k €36,5 k €55,9 k €50,6 k €67,7 k €-6,5 k €54 k €-15,9 k €46,5 k €69,9 k €
EBITDA2,8 k €27,7 k €53,6 k €47,7 k €66,9 k €-7,9 k €46,9 k €-16,5 k €46,1 k €68,4 k €
Operating result-4,7 k €20,2 k €47,3 k €42 k €61,7 k €-12,4 k €42,3 k €-29,7 k €33,3 k €51,7 k €
Net result-8 k €9,7 k €30,3 k €27,7 k €54,7 k €-26,2 k €34 k €-32,5 k €19,8 k €34,6 k €
Balance sheet
Equity156,7 k €164,6 k €154,9 k €124,6 k €96,9 k €42,2 k €68,4 k €34,4 k €66,9 k €47,2 k €
Total assets201,2 k €215,9 k €225,2 k €206,8 k €196,8 k €156,3 k €144,4 k €140,2 k €191,4 k €185,9 k €
Cash62,7 k €79 k €99,5 k €87,5 k €75,8 k €38,8 k €20,8 k €17 k €30,7 k €22,4 k €
Debts44,5 k €51,3 k €70,2 k €82,2 k €99,8 k €114,1 k €76 k €105,8 k €123,6 k €138,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marc SIMOENS

Director

Active

Ended mandates

Marc SIMOENS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des Copropriétaires Résidence Les Terrasses de Saint-Gilles à Liège rue Chauve-Souris 62● Active
0846.248.388
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/09/202506/10/202424/09/202324/06/202230/06/202107/09/2020
General meeting28/08/202514/06/202409/06/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/08/202528/09/2025FrenchPDF
Micro model31/12/202314/06/202406/10/2024FrenchPDF
Micro model31/12/202209/06/202324/09/2023FrenchPDF
Micro model31/12/202110/06/202224/06/2022FrenchPDF
Micro model31/12/202011/06/202130/06/2021FrenchPDF
Micro model31/12/201912/06/202007/09/2020FrenchPDF
Micro model31/12/201801/08/201920/08/2019FrenchPDF
Micro model31/12/201708/06/201815/06/2018FrenchPDF
Micro model31/12/201604/05/201705/05/2017FrenchPDF
Abridged model31/12/201523/06/201603/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marc SIMOENS

Director

Active

Ended mandates

Marc SIMOENS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/03/2016
    SIEGE SOCIAL
    PDF
  • Other06/02/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8 k €↓
  2. 2023
    Annual accounts 20239,7 k €↓
  3. 2022
    Annual accounts 202230,3 k €↑
  4. 2021
    Annual accounts 202127,7 k €↓
  5. 2020
    Annual accounts 202054,7 k €↑
  6. 2019
    Annual accounts 2019-26,2 k €↓
  7. 2018
    Annual accounts 201834 k €↑
  8. 2017
    Annual accounts 2017-32,5 k €↓
  9. 2016
    Annual accounts 201619,8 k €↓
  10. 2015
    Annual accounts 201534,6 k €
  11. 04/02/2015
    IncorporationPrivate company with limited liability