NORMAL SITUATION

COPY SIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-2,3 k €
-109.6% YoY
Gross margin
192,5 k €
+59.3% YoY
Equity
-9,6 k €
-31.1% YoY

Company — Normal situation.

Strike-off: 04 août 2026

What does COPY SIM do?

COPY SIM is a Private limited company incorporated in 2015.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0597.766.854
Incorporation
06/02/2015
Legal form
Private limited company
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 20000
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202018201720162015
Income statement
Gross margin192,5 k €120,9 k €118,7 k €110,9 k €58,7 k €125,4 k €35,8 k €56,6 k €42,8 k €17,7 k €
EBITDA40,8 k €43,4 k €52,5 k €68,6 k €-127,9 k €18 k €28,6 k €55,5 k €41,1 k €17,1 k €
Operating result10,7 k €36,8 k €49,9 k €65 k €-132,8 k €4,6 k €16 k €37,4 k €26,8 k €3,1 k €
Net result-2,3 k €23,8 k €42,9 k €47 k €-139,3 k €-4,3 k €9,6 k €22,5 k €15,5 k €335,6 €
Balance sheet
Equity-9,6 k €-7,4 k €-31,2 k €-74,1 k €-121 k €18,2 k €22,5 k €26,9 k €34,4 k €18,9 k €
Total assets371 k €168,3 k €102,2 k €93,5 k €48,2 k €215,3 k €86,3 k €125 k €93,9 k €76,7 k €
Cash36,7 k €19,3 k €13,2 k €35,4 k €14,5 k €26,4 k €21,7 k €82,3 k €51,4 k €31,5 k €
Debts380,6 k €175,7 k €133,4 k €167,5 k €169,3 k €194,3 k €63,6 k €98,1 k €59,5 k €57,8 k €
Other
Workforce–––1,4 ETP1,0 ETP2,0 ETP––––
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

BENOIT DUFOUR

Director

Active
Etienne FRAIKIN

Director

Active

Ended mandates

Benoît DUFOUR

Director · since 01 septembre 2019

Ended
Etienne FRAIKIN

Manager

Ended
Hervé WOLTECHE

Manager · until 20 septembre 2018

Ended
Hervé WOLTECHE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/01/2019
Closing of the financial year31/12/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year18 months12 months12 months12 months12 months18 months
Filing date30/07/202621/01/202529/01/202431/01/202325/01/202230/01/2021
General meeting04/06/202601/12/202401/12/202302/12/202228/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202630/07/2026FrenchPDF
Abridged model30/06/202401/12/202421/01/2025FrenchPDF
Abridged model30/06/202301/12/202329/01/2024FrenchPDF
Abridged model30/06/202202/12/202231/01/2023FrenchPDF
Abridged model30/06/202128/12/202125/01/2022FrenchPDF
Abridged model30/06/202030/12/202030/01/2021FrenchPDF
Micro model31/12/201807/06/201928/08/2019FrenchPDF
Micro model31/12/201723/05/201830/08/2018FrenchPDF
Abridged model31/12/201602/06/201722/06/2017FrenchPDF
Abridged model31/12/201503/06/201629/06/2016FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

BENOIT DUFOUR

Director

Active
Etienne FRAIKIN

Director

Active

Ended mandates

Benoît DUFOUR

Director · since 01 septembre 2019

Ended
Etienne FRAIKIN

Manager

Ended
Hervé WOLTECHE

Manager · until 20 septembre 2018

Ended
Hervé WOLTECHE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution11/08/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/06/2026
    PROJET DE FUSION PAR ABSORPTION
    PDF
  • Other14/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates29/08/2024
    Démission d'administrateur
    PDF
  • Mandates02/04/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring15/01/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates30/12/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates16/09/2019
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,3 k €↓
  2. 2025
    Name changeCOPYSIM
  3. 2024
    Annual accounts 202423,8 k €↓
  4. 2023
    Annual accounts 202342,9 k €↓
  5. 2022
    Annual accounts 202247 k €↑
  6. 2021
    Annual accounts 2021-139,3 k €↓
  7. 2020
    Annual accounts 2020-4,3 k €↓
  8. 2018
    Annual accounts 20189,6 k €↓
  9. 2017
    Annual accounts 201722,5 k €↑
  10. 2016
    Annual accounts 201615,5 k €↑
  11. 2015
    Annual accounts 2015335,6 €
  12. 06/02/2015
    IncorporationPrivate limited company
  13. 2015
    Name changeCOPY SIM