ACTIVE

MIG&MAG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
139,5 k €
+35,2 %over 1 year
Gross margin
265,9 k €
+40,0 %over 1 year
Equity
751 k €
+22,8 %over 1 year

Identity

Source · BCE/KBO

MIG&MAG is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Tervuren.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0597.899.486
Incorporation
11/02/2015
Legal form
Private limited company
Registered office
Hertogenweg 12
3080 Tervuren · FlandreSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 7 financial years

20252024202320222018
Income statement
Gross margin265,9 k €189,9 k €148,1 k €596 k €35,4 k €
EBITDA263,7 k €178,6 k €142 k €580,9 k €31,4 k €
Operating result236,6 k €147,6 k €116,7 k €557 k €-48,8 k €
Net result139,5 k €103,2 k €81,5 k €388,3 k €-60,3 k €
Balance sheet
Equity751 k €611,5 k €508,3 k €426,8 k €98,2 k €
Total assets918,6 k €788,8 k €664,9 k €647,5 k €784,6 k €
Cash348,3 k €176,9 k €45,3 k €5 k €5 k €
Debts167,6 k €177,3 k €156,5 k €220,7 k €686,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Ellen GJOSTOL

Mandate

Active
Ole GJOSTOL

Mandate

Active

Ended mandates

Ellen Brodin

Manager · since 01 avril 2017

Ended
Ellen Brodin - Gjostol

Director · since 01 avril 2017

Ended
Ellen GJjøSTøL

Director · since 01 avril 2017

Ended
Ellen Sofie Brodin - Gjostol

Director · since 01 avril 2017

Ended

Full financial information

Source · NBB
202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202531/12/202331/12/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202530/12/202430/12/202330/12/202231/12/202031/12/2019
Length of the financial year12 months13 months13 months24 months12 months12 months
Filing date29/07/202631/07/202526/09/202428/07/202327/07/202126/06/2020
General meeting28/07/202629/06/202529/06/202430/06/202330/06/202126/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/07/202629/07/2026DutchPDF
Micro model30/12/202429/06/202531/07/2025DutchPDF
Micro model30/12/202329/06/202426/09/2024DutchPDF
Micro model30/12/202230/06/202328/07/2023DutchPDF
Micro model31/12/202030/06/202127/07/2021DutchPDF
Micro model31/12/201926/05/202026/06/2020DutchPDF
Micro model31/12/201830/06/201931/07/2019DutchPDF
Micro model31/12/201726/05/201831/07/2018DutchPDF
Abridged model31/12/201626/05/201706/06/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Ellen GJOSTOL

Mandate

Active
Ole GJOSTOL

Mandate

Active

Ended mandates

Ellen Brodin

Manager · since 01 avril 2017

Ended
Ellen Brodin - Gjostol

Director · since 01 avril 2017

Ended
Ellen GJjøSTøL

Director · since 01 avril 2017

Ended
Ellen Sofie Brodin - Gjostol

Director · since 01 avril 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Mandates07/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/02/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025139,5 k €↑
  2. 2024
    Annual accounts 2024103,2 k €↑
  3. 2023
    Annual accounts 202381,5 k €↓
  4. 2022
    Annual accounts 2022388,3 k €↑
  5. 2018
    Annual accounts 2018-60,3 k €↓
  6. 2017
    Annual accounts 2017-103,2 €↓
  7. 2016
    Annual accounts 2016146,2 k €
  8. 11/02/2015
    IncorporationPrivate limited company