XL Project
0598.826.629 · rovalta.com · 24/09/2026
ACTIVE
XL Project
Financial year 2025 · closed on 31/12/2025
Net result
32 k €
+1117.5% YoY
Gross margin
219 k €
+15.2% YoY
Equity
-111,5 k €
+22.3% YoY
Overview
What does XL Project do?
XL Project is a Private company with limited liability incorporated in 2015. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0598.826.629
Incorporation
20/02/2015
Legal form
Private company with limited liability
Registered office
Avenue Louise 283 box 21
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 200
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 219 k € | +15.2% | 190,2 k € | +10.5% | 172,1 k € | +28.1% | 134,3 k € | -24.9% | 178,8 k € | -10.9% | 200,7 k € | +244% | 58,3 k € | – | -5,1 k € | +77.2% | -22,3 k € | ||
| EBITDA | 208,9 k € | +14.0% | 183,3 k € | +17.4% | 156,2 k € | +19.9% | 130,3 k € | -26.7% | 177,7 k € | +68.6% | 105,4 k € | +114% | 49,2 k € | +5072% | -989,7 € | +88.5% | -8,6 k € | +63.2% | -23,4 k € |
| Operating result | 86,5 k € | +41.4% | 61,1 k € | +75.9% | 34,8 k € | +302% | 8,7 k € | -84.7% | 56,6 k € | +468% | -15,4 k € | -182% | 18,8 k € | +1996% | -989,7 € | +88.5% | -8,6 k € | +63.2% | -23,4 k € |
| Net result | 32 k € | +1118% | 2,6 k € | +110% | -25,9 k € | +53.0% | -55,2 k € | -465% | -9,8 k € | +88.2% | -82,8 k € | -65.2% | -50,1 k € | -2.5% | -48,9 k € | -3.8% | -47,1 k € | -79.5% | -26,3 k € |
| Balance sheet | |||||||||||||||||||
| Equity | -111,5 k € | +22.3% | -143,5 k € | +1.8% | -146,2 k € | -21.6% | -120,2 k € | -84.8% | -65,1 k € | -17.7% | -55,3 k € | -301% | 27,5 k € | -64.5% | 77,7 k € | -38.6% | 126,6 k € | -27.1% | 173,7 k € |
| Total assets | 4,5 M € | -2.4% | 4,6 M € | -3.4% | 4,8 M € | -3.3% | 4,9 M € | -2.9% | 5,1 M € | -1.9% | 5,2 M € | -1.5% | 5,2 M € | +87.6% | 2,8 M € | +34.2% | 2,1 M € | +18.2% | 1,8 M € |
| Cash | 61 k € | +29.0% | 47,3 k € | -36.3% | 74,3 k € | -32.7% | 110,4 k € | -35.1% | 170,2 k € | +6.3% | 160 k € | +64.9% | 97 k € | -40.4% | 162,9 k € | -47.9% | 312,6 k € | +441% | 57,8 k € |
| Debts | 4,6 M € | -3.0% | 4,7 M € | -3.2% | 4,9 M € | -2.8% | 5 M € | -1.8% | 5,1 M € | -1.7% | 5,2 M € | +0.1% | 5,2 M € | +91.9% | 2,7 M € | +38.9% | 2 M € | +23.2% | 1,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Amaury de Merode
ActiveAurèle DE MÉRODE
ActiveEnded mandates
Amaury de Merode
EndedAmaury de Merode
EndedAmaury de Mérode
EndedAurele de Merode
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0998.507.211 | |
| 0430.678.713 | |
A. PORTELANGE● Active | 0445.813.582 |
BERTOUILLE LAWYERS● Active | 0478.000.360 |
BI - CONTINENTAL MANAGEMENT● Active | 0451.900.828 |
Brown-Forman Belgium● Active | 0765.363.751 |
Building HealthCare for Tomorrow● Active | 0700.192.718 |
BURAMA● Active | 0407.246.679 |
CAMBRE● Active | 0434.212.778 |
CAPRIULO & PARTNERS● Active | 1019.305.890 |
CRAIOVA CONSTRUCT● Active | 0523.948.963 |
De Caluwé & Horsmans● Active | 0465.795.483 |
EF EDUCATION● Active | 0416.896.892 |
ENTREGENT● Active | 0472.730.983 |
EVEREST LAW BRUSSELS● Active | 0888.433.391 |
FIDELCO● Active | 0875.801.320 |
FLECHE COLLECTIONS● Active | 0725.904.349 |
FONDATION DE CALUWE● Active | 0876.861.489 |
FREDERIQUE GILLET● Active | 0479.294.717 |
GGRE● Active | 1003.515.181 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 11/09/2025 | 26/05/2025 | 19/12/2023 | 15/11/2022 | 20/08/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 06/12/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 29/08/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 11/09/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 26/05/2025 | French | |
| Micro model | 31/12/2022 | 06/12/2023 | 19/12/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 15/11/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 20/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 25/05/2020 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 15/05/2019 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 28/08/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Amaury de Merode
ActiveAurèle DE MÉRODE
ActiveEnded mandates
Amaury de Merode
EndedAmaury de Merode
EndedAmaury de Mérode
EndedAurele de Merode
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532 k €↑
- 2024Annual accounts 20242,6 k €↑
- 2023Annual accounts 2023-25,9 k €↑
- 2022Annual accounts 2022-55,2 k €↓
- 2021Annual accounts 2021-9,8 k €↑
- 2020Annual accounts 2020-82,8 k €↓
- 2019Annual accounts 2019-50,1 k €↓
- 2018Annual accounts 2018-48,9 k €↓
- 2017Annual accounts 2017-47,1 k €↓
- 2016Annual accounts 2016-26,3 k €
- 20/02/2015IncorporationPrivate company with limited liability