ACTIVE

FRAEYMAN INVEST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,4 M €

+413.0% YoY

Gross margin

1,6 M €

+25.4% YoY

Equity

4,3 M €

+129.5% YoY

Workforce

13,5 ETP

-2.9% YoY

What does FRAEYMAN INVEST do?

FRAEYMAN INVEST is a Private limited company incorporated in 2015. Its main activity is: Activities of head offices. Its registered office is in Oostende. It employs on average 13,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0598.850.779

Incorporation

13/02/2015

Legal form

Private limited company

Registered office

Hendrik Baelskaai 25 box 12.01
8400 Oostende · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

13,5 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	1,6 M €	+25.4%	1,3 M €	+13.0%	1,2 M €	+3.4%	1,1 M €	+40.0%	801,7 k €	+8.9%	735,9 k €	+142%	304,2 k €	+96.6%	154,7 k €	+270%	41,9 k €	-81.1%	221,1 k €
EBITDA	849,9 k €	+73.7%	489,2 k €	+47.9%	330,9 k €	-26.6%	450,9 k €	+35.7%	332,4 k €	-25.7%	447,3 k €	+78.9%	250 k €	+68.8%	148,1 k €	+274%	39,6 k €	-81.9%	218,6 k €
Operating result	710,3 k €	+72.5%	411,9 k €	+75.8%	234,3 k €	-35.3%	361,9 k €	+30.0%	278,3 k €	-28.6%	389,6 k €	+89.4%	205,7 k €	+74.7%	117,7 k €	+210%	38 k €	-82.6%	218,6 k €
Net result	2,4 M €	+413%	469,3 k €	+220%	146,8 k €	-62.0%	386,9 k €	+97.9%	195,5 k €	-24.7%	259,5 k €	+96.5%	132,1 k €	+76.4%	74,9 k €	+197%	25,2 k €	-83.2%	150 k €
Balance sheet
Equity	4,3 M €	+130%	1,9 M €	+33.8%	1,4 M €	+11.8%	1,2 M €	+45.2%	855,7 k €	+29.6%	660,2 k €	+64.8%	400,7 k €	+49.2%	268,6 k €	+38.6%	193,8 k €	+14.9%	168,6 k €
Total assets	8,3 M €	+9.0%	7,6 M €	+2.2%	7,5 M €	+1.7%	7,3 M €	+30.6%	5,6 M €	-2.5%	5,8 M €	+312%	1,4 M €	+110%	666,7 k €	+174%	243,2 k €	-9.4%	268,5 k €
Cash	361,4 k €	+14.9%	314,6 k €	+70.8%	184,2 k €	-47.1%	348,3 k €	+204%	114,5 k €	-85.9%	814,2 k €	+344%	183,6 k €	+1373%	12,5 k €	+115%	5,8 k €	-92.7%	78,8 k €
Debts	4 M €	-29.9%	5,8 M €	-5.0%	6,1 M €	-0.4%	6,1 M €	+27.9%	4,8 M €	-6.7%	5,1 M €	+412%	996,6 k €	+151%	397,8 k €	+705%	49,4 k €	-50.5%	99,9 k €
Other
Workforce	13,5 ETP	-2.9%	13,9 ETP	-12.6%	15,9 ETP	+16.1%	13,7 ETP	+31.7%	10,4 ETP	+55.2%	6,7 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jean-Paul Fraeyman

Director · since 13 février 2015

Active

Ended mandates

Léonie Fraeyman

Manager · since 01 juillet 2015

Ended

Jean-Paul Fraeyman

Manager · since 13 février 2015

Ended

At this address

Other companies at this address

Company	CBE no.
1 n 2● Active	0450.085.443
Fonds de compensation pour jours fériés payés dans l'exploitation de debardage et de triage de poissons-compensatie fonds● Active	0412.586.728
MERCABAYO● Active	0783.467.119
Nationale Beroepsvereniging van Meubelvertegenwoordigers● Active	0423.552.676
Oever Gallery● Active	0778.344.925
Oostende.art● Active	0795.856.591
Propagandavereniging voor Meer Vischverbruik● Active	0410.534.583
Vereniging van Mede-eigenaars Residentie Baelskaai 25 te Oostende, Hendrik Baelskaai 25● Active	0683.766.559
X-CLUSIVE● Active	0877.251.172
YVES VAN MALDEGHEM● Active	0466.096.183

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/12/2025	23/12/2024	26/12/2023	30/12/2022	30/12/2021	21/12/2020
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	27/12/2025	Dutch	PDF
Abridged model	30/06/2024	20/12/2024	23/12/2024	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	26/12/2023	Dutch	PDF
Abridged model	30/06/2022	16/12/2022	30/12/2022	Dutch	PDF
Abridged model	30/06/2021	17/12/2021	30/12/2021	Dutch	PDF
Abridged model	30/06/2020	18/12/2020	21/12/2020	Dutch	PDF
Micro model	30/06/2019	20/12/2019	21/12/2019	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	29/12/2018	Dutch	PDF
Micro model	30/06/2017	15/12/2017	28/12/2017	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	27/12/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jean-Paul Fraeyman

Director · since 13 février 2015

Active

Ended mandates

Léonie Fraeyman

Manager · since 01 juillet 2015

Ended

Jean-Paul Fraeyman

Manager · since 13 février 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/12/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other13/07/2015
DIVERSEN
PDF
Other04/03/2015
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 M €↑
2024
Annual accounts 2024469,3 k €↑
2023
Annual accounts 2023146,8 k €↓
2022
Annual accounts 2022386,9 k €↑
2021
Annual accounts 2021195,5 k €↓
2020
Annual accounts 2020259,5 k €↑
2019
Annual accounts 2019132,1 k €↑
2018
Annual accounts 201874,9 k €↑
2017
Annual accounts 201725,2 k €↓
2016
Annual accounts 2016150 k €
13/02/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAEYMAN INVEST

Overview

What does FRAEYMAN INVEST do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline