NORMAL SITUATION

X2A SPRL

Financial year 2021 · closed on 31/12/2021
Net result
18 k €
+118.2% YoY
Gross margin
21,2 k €
+10.7% YoY
Equity
127 k €
+16.5% YoY

Company — Normal situation.

What does X2A SPRL do?

X2A SPRL is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0598.936.594
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2021202020192018201720162015
Income statement
Gross margin21,2 k €19,2 k €28,8 k €30,1 k €11,5 k €19 k €50,7 k €
EBITDA19,2 k €11,2 k €17,5 k €29,8 k €10 k €16,3 k €45 k €
Operating result17,5 k €7,1 k €13,6 k €22,7 k €1,7 k €-16,1 k €38,3 k €
Net result18 k €8,2 k €5 k €18,2 k €-954 €20,8 k €37,9 k €
Balance sheet
Equity127 k €109,1 k €100,9 k €95,9 k €77,7 k €78,7 k €57,9 k €
Total assets256,8 k €212,2 k €161,4 k €133,2 k €107,1 k €117,1 k €97 k €
Cash6,2 k €15,5 k €4,3 k €11,7 k €761,8 €14,9 k €303,9 €
Debts129,7 k €103,1 k €60,5 k €37,3 k €29,4 k €38,4 k €39,1 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Xavier DE COCK

Director · since 23 février 2015

Active

Ended mandates

XAVIER DE COCK

Manager · since 25 février 2015

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202201/06/202201/06/202228/04/202205/12/201827/09/2017
General meeting26/07/202231/05/202231/05/202207/04/202218/05/201817/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202126/07/202228/07/2022FrenchPDF
Abridged model31/12/202031/05/202201/06/2022FrenchPDF
Abridged model31/12/201931/05/202201/06/2022FrenchPDF
Abridged model31/12/201807/04/202228/04/2022FrenchPDF
Abridged model31/12/201718/05/201805/12/2018FrenchPDF
Abridged model31/12/201617/05/201727/09/2017FrenchPDF
Abridged model31/12/201518/05/201622/12/2016FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Xavier DE COCK

Director · since 23 février 2015

Active

Ended mandates

XAVIER DE COCK

Manager · since 25 février 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution28/11/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Other09/03/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202118 k €
  2. 2020
    Annual accounts 20208,2 k €
  3. 2019
    Annual accounts 20195 k €
  4. 2018
    Annual accounts 201818,2 k €
  5. 2017
    Annual accounts 2017-954 €
  6. 2016
    Annual accounts 201620,8 k €
  7. 2015
    Annual accounts 201537,9 k €