ACTIVE

13 Solutions Projects

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
52,6 k €
-28.1% YoY
Gross margin
91,3 k €
-12.9% YoY
Equity
66,9 k €
+50.9% YoY

What does 13 Solutions Projects do?

13 Solutions Projects is a Private limited company incorporated in 2015. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0598.993.113
Incorporation
26/02/2015
Legal form
Private limited company
Registered office
Rue Félix Sterckx 71
1020 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin91,3 k €104,8 k €11,9 k €25,4 k €17,7 k €23 k €34,1 k €60 k €47 k €36,8 k €
EBITDA88,6 k €104,1 k €11,9 k €25,1 k €17,4 k €21,7 k €31,5 k €24,2 k €15,4 k €31,6 k €
Operating result67,3 k €85,5 k €-11,1 k €9,3 k €1,6 k €-4,7 k €5,3 k €-2 k €-10,8 k €6 k €
Net result52,6 k €73,2 k €-11,6 k €8,5 k €311,3 €-5,4 k €3,5 k €-5,6 k €-11,7 k €4,6 k €
Balance sheet
Equity66,9 k €44,4 k €1,2 k €12,8 k €4,3 k €4 k €3,2 k €-262,9 €5,4 k €17 k €
Total assets172,1 k €168,6 k €105,4 k €158,7 k €156,2 k €182,7 k €196,5 k €228 k €256,1 k €280,8 k €
Cash66,2 k €37 k €57,5 €31,8 k €10,8 k €5,2 k €6,5 k €6,8 k €9,1 k €6,6 k €
Debts105,2 k €124,3 k €104,2 k €145,9 k €151,9 k €178,7 k €193,4 k €228,3 k €245,5 k €263,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ALEXANDRU VASILOIU

Mandate

Active

Ended mandates

Fabrizio VETTESE

Manager · since 26 février 2015

Ended
Fabrizio VETTESE

Manager

Ended
Giuseppina Granvillano

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
PIERARD & PARTNERS CONSULTANTS● Active
0893.303.682
SOCIETE IMMOBILIERE P. ET F.● Active
0441.540.931
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202509/10/202427/10/202306/09/202218/08/202129/09/2020
General meeting30/06/202526/06/202426/06/202327/06/202228/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202531/10/2025FrenchPDF
Micro model31/12/202326/06/202409/10/2024FrenchPDF
Micro model31/12/202226/06/202327/10/2023DutchPDF
Abridged model31/12/202127/06/202206/09/2022FrenchPDF
Abridged model31/12/202028/06/202118/08/2021FrenchPDF
Abridged model31/12/201925/06/202029/09/2020FrenchPDF
Micro model31/12/201824/06/201907/08/2019FrenchPDF
Micro model31/12/201725/06/201826/06/2018FrenchPDF
Micro model31/12/201626/06/201731/08/2017FrenchPDF
Abridged model31/12/201527/06/201604/07/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ALEXANDRU VASILOIU

Mandate

Active

Ended mandates

Fabrizio VETTESE

Manager · since 26 février 2015

Ended
Fabrizio VETTESE

Manager

Ended
Giuseppina Granvillano

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/12/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/10/2022
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other02/03/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202452,6 k €↓
  2. 2023
    Annual accounts 202373,2 k €↑
  3. 2022
    Annual accounts 2022-11,6 k €↓
  4. 2022
    Name change13 Solutions Concept
  5. 2021
    Annual accounts 20218,5 k €↑
  6. 2021
    Name changeENTREPRISE VF PLOMBERIE
  7. 2020
    Annual accounts 2020311,3 €↑
  8. 2019
    Annual accounts 2019-5,4 k €↓
  9. 2018
    Annual accounts 20183,5 k €↑
  10. 2017
    Annual accounts 2017-5,6 k €↑
  11. 2016
    Annual accounts 2016-11,7 k €↓
  12. 2015
    Annual accounts 20154,6 k €
  13. 26/02/2015
    IncorporationPrivate limited company