ACTIVE

GILSON MARIE-CLAIRE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
42,4 k €
+77.1% YoY
Gross margin
68,9 k €
+13.6% YoY
Equity
192,8 k €
+28.2% YoY

What does GILSON MARIE-CLAIRE do?

GILSON MARIE-CLAIRE is a Private limited company incorporated in 2015. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Vaux-sur-Sûre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0599.889.471
Incorporation
04/03/2015
Legal form
Private limited company
Registered office
Virée-du-Renard,Sibret 20
6640 Vaux-sur-Sûre · WallonieSee on map
Contributed capital
13 582,64 €
Latest accounts
31/12/2025
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin68,9 k €60,6 k €130,2 k €114,5 k €123 k €112,8 k €21,8 k €18,9 k €25,3 k €23,9 k €19,5 k €
EBITDA68,8 k €53,7 k €43,9 k €29 k €37,6 k €32,4 k €21,2 k €18,3 k €25 k €23,5 k €18,1 k €
Operating result58,7 k €43,5 k €35,1 k €28,7 k €37,4 k €32,3 k €20,5 k €17,6 k €24,3 k €23 k €17,6 k €
Net result42,4 k €24 k €24,7 k €23,8 k €25,7 k €21,5 k €13,3 k €11,7 k €15,6 k €14,8 k €11,8 k €
Balance sheet
Equity192,8 k €150,4 k €146,4 k €136,7 k €126,9 k €101,2 k €79,6 k €66,3 k €54,6 k €39 k €24,2 k €
Total assets221,7 k €201,1 k €177,7 k €189,8 k €163,7 k €133,4 k €93,6 k €89,8 k €73,4 k €54,2 k €44,1 k €
Cash103,9 k €89,3 k €127 k €165 k €143 k €127,5 k €76,2 k €75,8 k €58,1 k €39 k €30,1 k €
Debts28,9 k €50,5 k €31,3 k €53,1 k €36,8 k €32,2 k €14 k €23,4 k €18,7 k €15,2 k €19,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marie-Claire GILSON

Director

Active

Ended mandates

Marie-Claire Gilson

Manager · since 25 février 2015

Ended
Marie-Claire Gilson

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202620/08/202524/07/202426/06/202311/07/202229/06/2021
General meeting30/06/202630/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202618/08/2026FrenchPDF
Micro model31/12/202430/06/202520/08/2025FrenchPDF
Micro model31/12/202328/06/202424/07/2024FrenchPDF
Micro model31/12/202223/06/202326/06/2023FrenchPDF
Micro model31/12/202124/06/202211/07/2022FrenchPDF
Micro model31/12/202025/06/202129/06/2021FrenchPDF
Micro model31/12/201920/10/202021/10/2020FrenchPDF
Micro model31/12/201801/07/201922/07/2019FrenchPDF
Micro model31/12/201730/06/201827/07/2018FrenchPDF
Micro model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201524/06/201623/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marie-Claire GILSON

Director

Active

Ended mandates

Marie-Claire Gilson

Manager · since 25 février 2015

Ended
Marie-Claire Gilson

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,4 k €↑
  2. 2024
    Annual accounts 202424 k €↓
  3. 2023
    Annual accounts 202324,7 k €↑
  4. 2022
    Annual accounts 202223,8 k €↓
  5. 2021
    Annual accounts 202125,7 k €↑
  6. 2020
    Annual accounts 202021,5 k €↑
  7. 2019
    Annual accounts 201913,3 k €↑
  8. 2018
    Annual accounts 201811,7 k €↓
  9. 2017
    Annual accounts 201715,6 k €↑
  10. 2016
    Annual accounts 201614,8 k €↑
  11. 2015
    Annual accounts 201511,8 k €
  12. 04/03/2015
    IncorporationPrivate limited company