INTRALOGIC
0606.967.701 · rovalta.com · 24/09/2026
ACTIVE
INTRALOGIC
Financial year 2024 · closed on 31/12/2024
Net result
-727,3 €
+45.0% YoY
Gross margin
-668,8 €
+25.3% YoY
Equity
21,8 k €
-3.2% YoY
Overview
What does INTRALOGIC do?
INTRALOGIC is a Private company with limited liability incorporated in 2015. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0606.967.701
Incorporation
18/03/2015
Legal form
Private company with limited liability
Registered office
Rue de Verdun 528
1130 Bruxelles · BruxellesSee on map
1130 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | -668,8 € | +25.3% | -894,9 € | +66.0% | -2,6 k € | +43.4% | -4,7 k € | -752% | 714 € | -94.8% | 13,6 k € | +52.9% | 8,9 k € | +44.9% | 6,2 k € | -23.5% | 8 k € | +120% | 3,6 k € |
| EBITDA | -668,8 € | +47.7% | -1,3 k € | +57.1% | -3 k € | +40.4% | -5 k € | -1463% | 367 € | -97.2% | 13,3 k € | +55.0% | 8,6 k € | +39.2% | 6,2 k € | -23.5% | 8 k € | +120% | 3,6 k € |
| Operating result | -668,8 € | +47.7% | -1,3 k € | +57.1% | -3 k € | +40.4% | -5 k € | -1463% | 367 € | -97.2% | 13,3 k € | +55.0% | 8,6 k € | +39.2% | 6,2 k € | -23.5% | 8 k € | +120% | 3,6 k € |
| Net result | -727,3 € | +45.0% | -1,3 k € | +57.6% | -3,1 k € | +56.6% | -7,2 k € | +41.6% | -12,3 k € | -225% | 9,8 k € | +15.7% | 8,5 k € | +105% | 4,1 k € | -48.2% | 8 k € | +120% | 3,6 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 21,8 k € | -3.2% | 22,5 k € | -5.5% | 23,9 k € | -11.6% | 27 k € | -21.0% | 34,2 k € | -26.5% | 46,5 k € | +26.8% | 36,7 k € | +30.1% | 28,2 k € | +17.2% | 24 k € | +49.8% | 16 k € |
| Total assets | 21,8 k € | -3.2% | 22,5 k € | -5.5% | 23,9 k € | -11.7% | 27 k € | -35.9% | 42,2 k € | -37.9% | 68 k € | +28.8% | 52,7 k € | +48.3% | 35,6 k € | +44.9% | 24,6 k € | -30.3% | 35,2 k € |
| Cash | 20,3 k € | -7.9% | 22 k € | -2.2% | 22,5 k € | -14.4% | 26,3 k € | -37.7% | 42,1 k € | -26.9% | 57,6 k € | +49.3% | 38,6 k € | +37.0% | 28,2 k € | +19.5% | 23,6 k € | +60.4% | 14,7 k € |
| Debts | – | – | – | 30,3 € | -99.6% | 8 k € | -62.7% | 21,5 k € | +33.5% | 16,1 k € | +117% | 7,4 k € | +1339% | 514 € | -97.3% | 19,2 k € | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2025 | 29/08/2024 | 20/07/2023 | 28/06/2022 | 29/08/2021 | 13/07/2020 |
| General meeting | 17/06/2025 | 04/07/2024 | 20/07/2023 | 21/06/2022 | 04/08/2021 | 16/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 17/06/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 04/07/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 20/07/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 21/06/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 04/08/2021 | 29/08/2021 | French | |
| Abridged model | 31/12/2019 | 16/06/2020 | 13/07/2020 | French | |
| Abridged model | 31/12/2018 | 18/06/2019 | 04/07/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 11/09/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/05/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-727,3 €↑
- 2023Annual accounts 2023-1,3 k €↑
- 2022Annual accounts 2022-3,1 k €↑
- 2021Annual accounts 2021-7,2 k €↑
- 2020Annual accounts 2020-12,3 k €↓
- 2019Annual accounts 20199,8 k €↑
- 2018Annual accounts 20188,5 k €↑
- 2017Annual accounts 20174,1 k €↓
- 2016Annual accounts 20168 k €↑
- 2015Annual accounts 20153,6 k €
- 18/03/2015IncorporationPrivate company with limited liability