ACTIVE

AC Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,5 k €

+126.2% YoY

Gross margin

32,3 k €

-40.2% YoY

Equity

28,4 k €

-39.4% YoY

What does AC Concept do?

AC Concept is a Private limited company incorporated in 2015. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0628.555.446

Incorporation

13/04/2015

Legal form

Private limited company

Registered office

Avenue de la Closière 35
1410 Waterloo · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2018		2017		2016
Income statement
Gross margin	32,3 k €	-40.2%	53,9 k €	-76.8%	232 k €	+495%	-58,7 k €	-126%	-26 k €	-110%	252,7 k €	+416%	49 k €	+16.8%	41,9 k €
EBITDA	28,7 k €	+132%	-88,8 k €	-140%	221,5 k €	+449%	-63,5 k €	+69.9%	-210,9 k €	-230%	162,6 k €	+364%	35 k €	+140%	14,6 k €
Operating result	28,7 k €	+132%	-89,5 k €	-152%	171,2 k €	+279%	-95,9 k €	+3.0%	-98,8 k €	-176%	130,6 k €	+328%	30,5 k €	+340%	6,9 k €
Net result	28,5 k €	+126%	-108,8 k €	-172%	151,8 k €	+242%	-106,7 k €	-0.1%	-106,7 k €	-191%	116,8 k €	+514%	19 k €	+1584%	-1,3 k €
Balance sheet
Equity	28,4 k €	-39.4%	46,9 k €	-69.9%	155,7 k €	+3907%	3,9 k €	-96.5%	110,6 k €	+56.5%	70,7 k €	+195%	23,9 k €	+387%	4,9 k €
Total assets	77,6 k €	-71.1%	268,9 k €	-81.4%	1,4 M €	+35.9%	1,1 M €	+28.3%	828,7 k €	+40.0%	591,8 k €	+205%	194,2 k €	+29.1%	150,4 k €
Cash	975,1 €	-98.9%	88,8 k €	+548%	13,7 k €	-86.4%	100,6 k €	-46.3%	187,2 k €	+410%	36,7 k €	-24.3%	48,5 k €	+135%	20,6 k €
Debts	49,2 k €	-77.8%	222 k €	-82.8%	1,3 M €	+31.9%	977,3 k €	+36.1%	718,1 k €	+65.4%	434,2 k €	+225%	133,8 k €	-8.0%	145,5 k €
Other
Workforce	–		–		–		–		1,8 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

ARCHINSIDE

Director · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Active

DONY CONCEPT

Director · 0502.500.679

Represented by Christian Dony

Active

Ended mandates

ARCHINSIDE

Manager · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Ended

ARCHINSIDE

Director · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Ended

DONY CONCEPT

Director · since 01 janvier 2017 · 0502.500.679

Represented by Dony Christian

Ended

Aurélie GUISSET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AC WORKS● Active	0774.547.077
ARCHINSIDE● Active	0550.499.051

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	27/06/2025	26/08/2024	25/08/2023	18/08/2022	19/08/2021
General meeting	11/03/2026	22/04/2025	15/04/2024	17/04/2023	18/04/2022	19/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/03/2026	19/06/2026	French	PDF
Abridged model	31/12/2024	22/04/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	15/04/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	17/04/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	18/04/2022	18/08/2022	French	PDF
Micro model	31/12/2020	19/04/2021	19/08/2021	French	PDF
Micro model	31/12/2019	20/04/2020	23/10/2020	French	PDF
Micro model	31/12/2018	15/04/2019	26/07/2019	French	PDF
Micro model	31/12/2017	26/02/2018	28/02/2018	French	PDF
Abridged model	31/12/2016	18/04/2017	18/08/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

ARCHINSIDE

Director · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Active

DONY CONCEPT

Director · 0502.500.679

Represented by Christian Dony

Active

Ended mandates

ARCHINSIDE

Manager · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Ended

ARCHINSIDE

Director · since 01 janvier 2017 · 0550.499.051

Represented by Aurélie GUISSET

Ended

DONY CONCEPT

Director · since 01 janvier 2017 · 0502.500.679

Represented by Dony Christian

Ended

Aurélie GUISSET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office18/03/2021
SIEGE SOCIAL
PDF
Other15/03/2018
OBJET
PDF
Mandates20/12/2017
DEMISSIONS, NOMINATIONS
PDF
Other15/04/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,5 k €↑
2024
Annual accounts 2024-108,8 k €↓
2023
Annual accounts 2023151,8 k €↑
2022
Annual accounts 2022-106,7 k €↓
2021
Annual accounts 2021-106,7 k €↓
2021
Name changeAC CONCEPT
2018
Annual accounts 2018116,8 k €↑
2017
Annual accounts 201719 k €↑
2016
Annual accounts 2016-1,3 k €
2016
Name changeA&C Concept
13/04/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AC Concept

Overview

What does AC Concept do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline