EMSC
0628.590.088 · rovalta.com · 23/09/2026
NORMAL SITUATION
EMSC
Financial year 2024 · closed on 22/07/2024
Net result
12,5 k €
-39.6% YoY
Gross margin
11,9 k €
-69.8% YoY
Equity
554,8 k €
+4.7% YoY
Company — Normal situation.
Overview
What does EMSC do?
EMSC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0628.590.088
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
22/07/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 11,9 k € | -69.8% | 39,6 k € | -69.9% | 131,4 k € | -12.4% | 150 k € | +7.2% | 139,9 k € | +8.4% | 129,1 k € | +3.9% | 124,2 k € | -6.6% | 133 k € | +47.2% | 90,3 k € |
| EBITDA | 11,9 k € | -69.1% | 38,7 k € | -70.6% | 131,3 k € | -12.3% | 149,8 k € | +7.2% | 139,8 k € | +8.4% | 128,9 k € | +4.3% | 123,7 k € | -6.6% | 132,5 k € | +48.2% | 89,4 k € |
| Operating result | 11,9 k € | -45.2% | 21,8 k € | -81.8% | 120,1 k € | -19.8% | 149,8 k € | +9.4% | 137 k € | +13.5% | 120,6 k € | +4.6% | 115,3 k € | -7.4% | 124,6 k € | +73.6% | 71,7 k € |
| Net result | 12,5 k € | -39.6% | 20,7 k € | -74.8% | 82,1 k € | -19.2% | 101,6 k € | +9.8% | 92,5 k € | +9.6% | 84,3 k € | +4.6% | 80,7 k € | -3.7% | 83,8 k € | +57.4% | 53,2 k € |
| Balance sheet | |||||||||||||||||
| Equity | 554,8 k € | +4.7% | 529,9 k € | -4.0% | 551,9 k € | +17.5% | 469,8 k € | +27.6% | 368,3 k € | +33.5% | 275,8 k € | +44.1% | 191,5 k € | +72.8% | 110,8 k € | +144% | 45,4 k € |
| Total assets | 555,6 k € | -3.3% | 574,8 k € | +3.2% | 556,8 k € | +16.3% | 478,9 k € | +23.7% | 387,2 k € | +34.7% | 287,5 k € | +19.1% | 241,4 k € | +23.5% | 195,4 k € | +60.9% | 121,4 k € |
| Cash | 492,8 k € | +26.8% | 388,5 k € | +11.7% | 347,9 k € | -25.7% | 468 k € | +24.8% | 375 k € | +39.7% | 268,5 k € | +25.5% | 213,9 k € | +31.2% | 163,1 k € | +103% | 80,4 k € |
| Debts | 793,8 € | -98.2% | 43,7 k € | +1045% | 3,8 k € | -51.0% | 7,8 k € | -55.8% | 17,6 k € | +72.1% | 10,2 k € | -78.7% | 48 k € | -41.9% | 82,6 k € | +8.6% | 76 k € |
Governance
Board of directors
Seen on filing of 22/07/2024 · 1 active · 2 ended
Active mandates
Emile SCHAMP
ActiveEnded mandates
Emile Schamp
EndedEmile SCHAMP
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 22/07/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 7 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2024 | 14/06/2024 | 07/06/2023 | 18/06/2022 | 08/06/2021 | 03/06/2020 |
| General meeting | 22/07/2024 | 02/06/2024 | 02/06/2023 | 02/06/2022 | 02/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 22/07/2024 | 22/07/2024 | 31/12/2024 | Dutch | |
| Micro model | 31/12/2023 | 02/06/2024 | 14/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 07/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/06/2022 | 18/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/06/2021 | 08/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 03/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/06/2019 | 03/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 21/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 28/08/2017 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 22/07/2024 · 1 active · 2 ended
Active mandates
Emile SCHAMP
ActiveEnded mandates
Emile Schamp
EndedEmile SCHAMP
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202412,5 k €↓
- 2023Annual accounts 202320,7 k €↓
- 2022Annual accounts 202282,1 k €↓
- 2021Annual accounts 2021101,6 k €↑
- 2020Annual accounts 202092,5 k €↑
- 2019Annual accounts 201984,3 k €↑
- 2018Annual accounts 201880,7 k €↓
- 2017Annual accounts 201783,8 k €↑
- 2016Annual accounts 201653,2 k €