ACTIVE

XPAIR COMMUNICATION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
197,1 k €
-4.3% YoY
Gross margin
264,2 k €
-10.1% YoY
Equity
18,6 k €
-71.9% YoY
Workforce
2,0 ETP
0.0% YoY

What does XPAIR COMMUNICATION do?

XPAIR COMMUNICATION is a Private limited company incorporated in 2015. Its main activity is: Public relations and communication activities. Its registered office is in Leuven. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0628.690.850
Incorporation
17/04/2015
Legal form
Private limited company
Registered office
Sint-Maartenstraat 32
3000 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Activities (NACE)
70210Public relations and communication activities· main73110Advertising agencies73110Advertising agencies73300Advertising and market research63120Web portals63910News agency activities+8
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin264,2 k €293,9 k €193,4 k €214,3 k €280,8 k €297,9 k €202,7 k €152,3 k €140,9 k €163,2 k €
EBITDA204,6 k €220,8 k €93,5 k €131,3 k €225,7 k €262,5 k €162,9 k €147,6 k €140,8 k €162,9 k €
Operating result200,4 k €208,5 k €91 k €129,9 k €223,2 k €260,1 k €160,4 k €141,1 k €139 k €158,9 k €
Net result197,1 k €205,9 k €88,3 k €125,7 k €216,1 k €253,8 k €159,3 k €139,6 k €138,2 k €121,2 k €
Balance sheet
Equity18,6 k €66,3 k €60,4 k €115,1 k €109,4 k €93,3 k €79,5 k €79,2 k €77,6 k €77,4 k €
Total assets600,4 k €523,2 k €403,8 k €705,9 k €875,5 k €642,8 k €433,1 k €433,4 k €279,6 k €210,7 k €
Cash254,9 k €172,9 k €122,6 k €433,7 k €460,6 k €307 k €201,3 k €216,2 k €116 k €130,9 k €
Debts571,7 k €449,5 k €343,1 k €590,8 k €766,1 k €474,2 k €352,6 k €353,8 k €202 k €133,3 k €
Other
Workforce2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,5 ETP1,0 ETP1,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Alter Ego

Director · since 21 novembre 2016 · 0665.775.138

Represented by Peter Fernand Frison

Active
Azerty Communicatie & Consulting

Director · since 17 avril 2015 · 0825.827.613

Represented by Remmerie DIRK LEON

Active

Ended mandates

Alter Ego

Manager · since 21 novembre 2016 · 0665.775.138

Represented by Peter Frison

Ended
Azerty Communicatie & Consulting

Manager · since 17 avril 2015 · 0825.827.613

Represented by Dirk Remmerie

Ended
Peter Frison

Manager · since 17 avril 2015 · until 21 novembre 2016

Ended
Alter Ego

Director · 0665.775.138

Represented by Frison PETER

Ended
At this address

Other companies at this address

CompanyCBE no.
Azerty Communicatie & Consulting● Active
0825.827.613
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202604/07/202516/07/202414/07/202312/08/202230/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202603/07/2026DutchPDF
Abridged model31/12/202427/06/202504/07/2025DutchPDF
Abridged model31/12/202328/06/202416/07/2024DutchPDF
Abridged model31/12/202230/06/202314/07/2023DutchPDF
Abridged model31/12/202124/06/202212/08/2022DutchPDF
Abridged model31/12/202025/06/202130/07/2021DutchPDF
Abridged model31/12/201926/06/202027/07/2020DutchPDF
Micro model31/12/201828/06/201929/06/2019DutchPDF
Micro model31/12/201729/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201727/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Alter Ego

Director · since 21 novembre 2016 · 0665.775.138

Represented by Peter Fernand Frison

Active
Azerty Communicatie & Consulting

Director · since 17 avril 2015 · 0825.827.613

Represented by Remmerie DIRK LEON

Active

Ended mandates

Alter Ego

Manager · since 21 novembre 2016 · 0665.775.138

Represented by Peter Frison

Ended
Azerty Communicatie & Consulting

Manager · since 17 avril 2015 · 0825.827.613

Represented by Dirk Remmerie

Ended
Peter Frison

Manager · since 17 avril 2015 · until 21 novembre 2016

Ended
Alter Ego

Director · 0665.775.138

Represented by Frison PETER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/04/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025197,1 k €↓
  2. 2024
    Annual accounts 2024205,9 k €↑
  3. 2023
    Annual accounts 202388,3 k €↓
  4. 2022
    Annual accounts 2022125,7 k €↓
  5. 2021
    Annual accounts 2021216,1 k €↓
  6. 2020
    Annual accounts 2020253,8 k €↑
  7. 2019
    Annual accounts 2019159,3 k €↑
  8. 2018
    Annual accounts 2018139,6 k €↑
  9. 2017
    Annual accounts 2017138,2 k €↑
  10. 2016
    Annual accounts 2016121,2 k €
  11. 17/04/2015
    IncorporationPrivate limited company