ACTIVE

ONAMIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

544,2 k €

+27.2% YoY

Gross margin

912,8 k €

+12.7% YoY

Equity

2,3 M €

+31.8% YoY

Workforce

1,1 ETP

-31.3% YoY

What does ONAMIA do?

ONAMIA is a Private limited company incorporated in 2015. Its main activity is: Specialist medical practice activities. Its registered office is in Keerbergen. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0628.781.417

Incorporation

21/04/2015

Legal form

Private limited company

Registered office

Blaasberg 1
3140 Keerbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

1,1 ETP

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 96099Other personal service activities n.e.c.96999Other personal service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	912,8 k €	+12.7%	809,7 k €	-0.9%	817,2 k €	+6.8%	765 k €	-5.2%	806,9 k €	+105%	392,7 k €	+60.8%	244,3 k €	+81.4%	134,7 k €	+5.2%	128 k €	+183%	-154,6 k €
EBITDA	840,5 k €	+15.1%	730,2 k €	-5.8%	775,6 k €	+5.6%	734,2 k €	-5.3%	774,9 k €	+115%	360,7 k €	+66.5%	216,6 k €	+75.6%	123,4 k €	-3.6%	128 k €	+182%	-155,1 k €
Operating result	731,7 k €	+17.7%	621,6 k €	-4.1%	648,5 k €	+7.2%	604,8 k €	-0.4%	607,2 k €	+98.3%	306,3 k €	+69.7%	180,5 k €	+106%	87,4 k €	-14.1%	101,8 k €	+158%	-174,1 k €
Net result	544,2 k €	+27.2%	428 k €	-12.6%	489,5 k €	+0.6%	486,3 k €	+8.6%	447,8 k €	+115%	208,1 k €	+72.8%	120,4 k €	+147%	48,8 k €	-48.2%	94,2 k €	+153%	-176,6 k €
Balance sheet
Equity	2,3 M €	+31.8%	1,7 M €	+28.1%	1,3 M €	+57.9%	844,7 k €	+61.4%	523,4 k €	+142%	216,2 k €	+2582%	8,1 k €	+129%	-27,5 k €	+64.0%	-76,3 k €	+55.3%	-170,4 k €
Total assets	4,1 M €	+8.3%	3,8 M €	+4.8%	3,6 M €	+33.0%	2,7 M €	+102%	1,3 M €	+133%	579,2 k €	+31.5%	440,5 k €	+24.1%	354,8 k €	+8.6%	326,7 k €	+2.3%	319,2 k €
Cash	153,7 k €	-16.7%	184,4 k €	+1039%	16,2 k €	-84.8%	106,7 k €	-45.0%	194 k €	+556%	29,6 k €	-56.7%	68,3 k €	+705%	8,5 k €	-65.0%	24,2 k €	+811%	2,7 k €
Debts	1,9 M €	-11.0%	2,1 M €	-8.9%	2,3 M €	+21.8%	1,9 M €	+127%	825,1 k €	+127%	363 k €	-16.0%	432,4 k €	+13.5%	380,9 k €	-5.1%	401,3 k €	-18.0%	489,6 k €
Other
Workforce	1,1 ETP	-31.3%	1,6 ETP	+129%	0,7 ETP	0.0%	0,7 ETP	-22.2%	0,9 ETP	0.0%	0,9 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Bob Vermeulen

Director · since 02 avril 2021

Active

Isabelle Segaert

Director · since 02 avril 2021

Active

Ended mandates

Bob Vermeulen

Director · since 02 avril 2021 · until 18 juin 2026

Ended

Isabelle Segaert

Director · since 02 avril 2021 · until 18 juin 2026

Ended

Bob Vermeulen

Director · since 09 avril 2015 · until 01 avril 2021

Ended

Isabelle Segaert

Director · since 09 avril 2015 · until 01 avril 2021

Ended

At this address

Other companies at this address

Company	CBE no.
PLCL● Active	0762.916.777

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	28/08/2024	24/08/2023	12/07/2022	13/07/2021	18/09/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	13/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	18/09/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	24/09/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	22/06/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Bob Vermeulen

Director · since 02 avril 2021

Active

Isabelle Segaert

Director · since 02 avril 2021

Active

Ended mandates

Bob Vermeulen

Director · since 02 avril 2021 · until 18 juin 2026

Ended

Isabelle Segaert

Director · since 02 avril 2021 · until 18 juin 2026

Ended

Bob Vermeulen

Director · since 09 avril 2015 · until 01 avril 2021

Ended

Isabelle Segaert

Director · since 09 avril 2015 · until 01 avril 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/05/2022
MAATSCHAPPELIJKE ZETEL
PDF
Other30/08/2021
DIVERSEN
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other23/04/2015
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024544,2 k €↑
2023
Annual accounts 2023428 k €↓
2023
Name changeONAMIA
2022
Annual accounts 2022489,5 k €↑
2021
Annual accounts 2021486,3 k €↑
2021
Name changeDr. Vermeulen - Dr. Segaert
2020
Annual accounts 2020447,8 k €↑
2019
Annual accounts 2019208,1 k €↑
2018
Annual accounts 2018120,4 k €↑
2017
Annual accounts 201748,8 k €↓
2016
Annual accounts 201694,2 k €↑
2015
Annual accounts 2015-176,6 k €
21/04/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONAMIA

Overview

What does ONAMIA do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline