Maksor
0628.832.786 · rovalta.com · 21/09/2026
ACTIVE
Maksor
Financial year 2024 · closed on 31/12/2024
Net result
195,1 k €
-9.2% YoY
Gross margin
230,5 k €
+27.5% YoY
Equity
453,2 k €
+75.6% YoY
Overview
What does Maksor do?
Maksor is a Private limited company incorporated in 2015. Its registered office is in Braine-le-Château.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0628.832.786
Incorporation
23/04/2015
Legal form
Private limited company
Registered office
Rue Ardichamp(W-B) 17A
1440 Braine-le-Château · WallonieSee on map
1440 Braine-le-Château · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 230,5 k € | +27.5% | 180,7 k € | -11.5% | 204,3 k € | +32.1% | 154,7 k € | +223% | 48 k € | +124% | 21,5 k € | -20.2% | 26,9 k € | -11.3% | 30,3 k € | -44.0% | 54,2 k € |
| EBITDA | 220,1 k € | +22.4% | 179,9 k € | -11.5% | 203,2 k € | +33.3% | 152,5 k € | +221% | 47,4 k € | +137% | 20 k € | -23.3% | 26,1 k € | -8.9% | 28,7 k € | -46.3% | 53,4 k € |
| Operating result | 129,5 k € | -21.3% | 164,5 k € | -18.0% | 200,6 k € | +34.1% | 149,7 k € | +234% | 44,8 k € | +303% | 11,1 k € | -34.6% | 17 k € | -10.4% | 19 k € | -56.6% | 43,7 k € |
| Net result | 195,1 k € | -9.2% | 215 k € | +48.2% | 145 k € | +27.9% | 113,4 k € | +255% | 31,9 k € | +585% | 4,7 k € | -46.7% | 8,7 k € | +10.5% | 7,9 k € | -65.5% | 22,9 k € |
| Balance sheet | |||||||||||||||||
| Equity | 453,2 k € | +75.6% | 258,1 k € | +499% | 43,1 k € | -10.4% | 48,1 k € | -29.8% | 68,5 k € | +21.1% | 56,6 k € | +9.0% | 51,9 k € | +20.2% | 43,2 k € | +22.4% | 35,3 k € |
| Total assets | 1,1 M € | +66.1% | 671,3 k € | +167% | 251,8 k € | +13.0% | 222,8 k € | +21.6% | 183,2 k € | +20.2% | 152,4 k € | +1.2% | 150,6 k € | -6.7% | 161,4 k € | -15.6% | 191,2 k € |
| Cash | 22,6 k € | -69.8% | 74,8 k € | -2.1% | 76,4 k € | -1.8% | 77,8 k € | +1839% | 4 k € | – | 1 k € | -84.6% | 6,7 k € | -41.6% | 11,5 k € | ||
| Debts | 661,2 k € | +60.0% | 413,2 k € | +98.0% | 208,7 k € | +19.5% | 174,7 k € | +52.3% | 114,8 k € | +19.8% | 95,8 k € | -2.8% | 98,6 k € | -16.6% | 118,2 k € | -24.2% | 155,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Florent Roskam
ActiveEnded mandates
Florent ROSKAM
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/09/2025 | 01/10/2024 | 31/08/2023 | 30/09/2022 | 30/08/2021 | 27/10/2020 |
| General meeting | 04/09/2025 | 03/06/2024 | 28/08/2023 | 30/06/2022 | 30/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 04/09/2025 | 15/09/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 01/10/2024 | French | |
| Micro model | 31/12/2022 | 28/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/09/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 26/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/08/2018 | French | |
| Abridged modelCorrection | 31/12/2016 | 06/06/2017 | 03/04/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 30/06/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Florent Roskam
ActiveEnded mandates
Florent ROSKAM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024195,1 k €↓
- 2023Annual accounts 2023215 k €↑
- 2022Annual accounts 2022145 k €↑
- 2021Annual accounts 2021113,4 k €↑
- 2020Annual accounts 202031,9 k €↑
- 2019Annual accounts 20194,7 k €↓
- 2018Annual accounts 20188,7 k €↑
- 2017Annual accounts 20177,9 k €↓
- 2016Annual accounts 201622,9 k €
- 23/04/2015IncorporationPrivate limited company