ACTIVE

GP PATRIMOINE

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
280 k €
+58.5% YoY
Gross margin
627,3 k €
+37.1% YoY
Equity
3,5 M €
-3.2% YoY
Workforce
0,5 ETP
0.0% YoY

What does GP PATRIMOINE do?

GP PATRIMOINE is a Private company with limited liability incorporated in 2015. Its registered office is in Sint-Genesius-Rode. It employs on average 0,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0629.760.127
Incorporation
04/05/2015
Legal form
Private company with limited liability
Registered office
Avenue de la Libération 31
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
0,5 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin627,3 k €457,5 k €405,8 k €978 k €911,2 k €629,2 k €581,3 k €391,7 k €295,1 k €284,3 k €
EBITDA591,4 k €431 k €377,2 k €949,7 k €866,7 k €615,4 k €580,9 k €391,7 k €295,1 k €284,3 k €
Operating result450,9 k €290,5 k €372,5 k €945,1 k €852,8 k €615,4 k €580,9 k €391,7 k €295,1 k €284,3 k €
Net result280 k €176,6 k €1,7 M €648,8 k €579,2 k €396,2 k €380,8 k €231,9 k €180,8 k €178,6 k €
Balance sheet
Equity3,5 M €3,6 M €3,8 M €2,4 M €1,9 M €1,4 M €978,4 k €597,6 k €365,7 k €184,8 k €
Total assets4,9 M €4,6 M €4,6 M €3,2 M €3,1 M €2,7 M €2 M €1,9 M €488,7 k €311,7 k €
Cash81,8 k €2,1 M €395,1 k €427,7 k €539 k €281,7 k €126,9 k €77,9 k €276,1 k €254,1 k €
Debts1,3 M €932,3 k €769,7 k €883,9 k €1,3 M €1,3 M €1,1 M €1,3 M €123,1 k €126,5 k €
Other
Workforce0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,8 ETP0,3 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

GEOFFREY PEROU

Director

Active

Ended mandates

Geoffrey Perou

Manager · since 04 mai 2015

Ended
Geoffrey Pérou

Director · since 04 mai 2015

Ended
Geoffrey Pérou

Administrator - manager · since 04 mai 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/11/202531/10/202413/10/202306/10/202203/11/202125/11/2020
General meeting04/09/202505/09/202407/09/202301/09/202202/09/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202504/09/202524/11/2025FrenchPDF
Abridged model31/03/202405/09/202431/10/2024FrenchPDF
Abridged model31/03/202307/09/202313/10/2023FrenchPDF
Abridged model31/03/202201/09/202206/10/2022FrenchPDF
Abridged model31/03/202102/09/202103/11/2021FrenchPDF
Abridged model31/03/202003/09/202025/11/2020FrenchPDF
Abridged model31/03/201905/09/201929/10/2019FrenchPDF
Abridged model31/03/201806/09/201831/10/2018FrenchPDF
Abridged model31/03/201707/09/201725/10/2017FrenchPDF
Abridged model31/03/201601/09/201605/10/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

GEOFFREY PEROU

Director

Active

Ended mandates

Geoffrey Perou

Manager · since 04 mai 2015

Ended
Geoffrey Pérou

Director · since 04 mai 2015

Ended
Geoffrey Pérou

Administrator - manager · since 04 mai 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring06/02/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring06/02/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring29/06/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates24/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/05/2017
    SIEGE SOCIAL
    PDF
  • Other06/05/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other06/05/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025280 k €↑
  2. 2024
    Annual accounts 2024176,6 k €↓
  3. 2023
    Annual accounts 20231,7 M €↑
  4. 2022
    Annual accounts 2022648,8 k €↑
  5. 2021
    Annual accounts 2021579,2 k €↑
  6. 2020
    Annual accounts 2020396,2 k €↑
  7. 2019
    Annual accounts 2019380,8 k €↑
  8. 2018
    Annual accounts 2018231,9 k €↑
  9. 2017
    Annual accounts 2017180,8 k €↑
  10. 2016
    Annual accounts 2016178,6 k €
  11. 04/05/2015
    IncorporationPrivate company with limited liability