VIMEDA
0630.644.708 · rovalta.com · 21/09/2026
NORMAL SITUATION
VIMEDA
Financial year 2023 · closed on 31/12/2023
Net result
356,2 k €
+519.2% YoY
Gross margin
1 M €
+6.0% YoY
Equity
568,6 k €
+167.7% YoY
Workforce
14,7 ETP
-18.3% YoY
Company — Normal situation.
Overview
What does VIMEDA do?
VIMEDA is a company registered in Belgium. It employs on average 14,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0630.644.708
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2023
Average workforce
14,7 ETP
Joint committees (1)
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 1 M € | +6.0% | 944,3 k € | +6.8% | 883,8 k € | +2.6% | 861,2 k € | +73.3% | 496,9 k € | -2.3% | 508,6 k € | +43.3% | 355,1 k € | +751% | 41,7 k € | +363% | -15,8 k € |
| EBITDA | 485,8 k € | +181% | 172,9 k € | +31.4% | 131,6 k € | -48.5% | 255,5 k € | +213% | 81,5 k € | -63.9% | 225,6 k € | +669% | 29,3 k € | +159% | -49,6 k € | -64.2% | -30,2 k € |
| Operating result | 485,8 k € | +453% | 87,9 k € | +341% | 20 k € | -89.5% | 189,1 k € | +1560% | 11,4 k € | -91.2% | 129,1 k € | +262% | -79,7 k € | -5.0% | -75,9 k € | -134% | -32,4 k € |
| Net result | 356,2 k € | +519% | 57,5 k € | +248% | -38,9 k € | -121% | 187,9 k € | +1635% | 10,8 k € | -91.4% | 126,1 k € | +251% | -83,7 k € | -8.4% | -77,3 k € | -140% | -32,1 k € |
| Balance sheet | |||||||||||||||||
| Equity | 568,6 k € | +168% | 212,4 k € | +37.1% | 154,9 k € | -20.1% | 193,8 k € | +3214% | 5,8 k € | +217% | -5 k € | +96.2% | -131,1 k € | -177% | -47,4 k € | -259% | 29,9 k € |
| Total assets | 755,8 k € | +17.2% | 644,7 k € | +9.5% | 589 k € | -17.3% | 712,5 k € | +102% | 353 k € | -13.6% | 408,4 k € | -16.4% | 488,5 k € | +103% | 240,9 k € | +96.1% | 122,8 k € |
| Cash | – | 36,2 k € | +39.8% | 25,9 k € | -46.6% | 48,6 k € | – | 10,8 k € | – | – | – | ||||||
| Debts | 187,2 k € | -56.7% | 432,2 k € | -0.4% | 434,1 k € | -16.3% | 518,7 k € | +49.4% | 347,2 k € | -16.0% | 413,4 k € | -33.3% | 619,6 k € | +115% | 288,3 k € | +210% | 93 k € |
| Other | |||||||||||||||||
| Workforce | 14,7 ETP | -18.3% | 18,0 ETP | +4.0% | 17,3 ETP | +15.3% | 15,0 ETP | +47.1% | 10,2 ETP | +13.3% | 9,0 ETP | -6.2% | 9,6 ETP | +243% | 2,8 ETP | +180% | 1,0 ETP |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2024 | 22/06/2023 | 27/06/2022 | 21/06/2021 | 01/07/2020 | 25/06/2019 |
| General meeting | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 | 15/06/2020 | 11/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 15/06/2024 | 02/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 27/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 21/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 25/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/06/2018 | 15/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 12/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 29/06/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution22/07/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/03/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office14/10/2022MAATSCHAPPELIJKE ZETEL
- Mandates23/04/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Registered office03/02/2020MAATSCHAPPELIJKE ZETEL
- Registered office05/10/2015MAATSCHAPPELIJKE ZETEL
- Other28/05/2015RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023356,2 k €↑
- 2022Annual accounts 202257,5 k €↑
- 2021Annual accounts 2021-38,9 k €↓
- 2020Annual accounts 2020187,9 k €↑
- 2019Annual accounts 201910,8 k €↓
- 2018Annual accounts 2018126,1 k €↑
- 2017Annual accounts 2017-83,7 k €↓
- 2016Annual accounts 2016-77,3 k €↓
- 2015Annual accounts 2015-32,1 k €