ACTIVE

FORCE DISTRIBUTION

Export PDF

Financial year 2025 · closed on 31/01/2025

Net result

805,9 k €

+10.7% YoY

Revenue

19,7 M €

+0.3% YoY

Equity

1,8 M €

+77.6% YoY

Workforce

57,4 ETP

+4.9% YoY

What does FORCE DISTRIBUTION do?

FORCE DISTRIBUTION is a Private company with limited liability incorporated in 2015. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Evere. It employs on average 57,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0630.781.595

Incorporation

21/05/2015

Legal form

Private company with limited liability

Registered office

Rue Carli 13
1140 Evere · BruxellesSee on map

Contributed capital

300 000,00 €

Latest accounts

31/01/2025

Average workforce

57,4 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Revenue	19,7 M €	+0.3%	19,6 M €		–		–		–		–		–		–		–		–
EBITDA	1,5 M €	+19.2%	1,3 M €	+51.3%	846,3 k €	+6344%	-13,6 k €	+74.3%	-52,7 k €	-117%	316,4 k €	+2.9%	307,6 k €	-42.5%	534,6 k €	+1252%	39,5 k €	+12823%	305,9 €
Operating result	1,4 M €	+19.4%	1,1 M €	+60.4%	712,6 k €	+576%	-149,6 k €	+39.0%	-245,4 k €	-321%	111,2 k €	+8.3%	102,7 k €	-69.3%	334,5 k €	+322%	-150,6 k €	-11589%	-1,3 k €
Net result	805,9 k €	+10.7%	727,9 k €	+24.0%	587,2 k €	+335%	-249,7 k €	+25.7%	-335,9 k €	-3122%	-10,4 k €	+47.5%	-19,8 k €	-109%	221,9 k €	+222%	-181,3 k €	-12372%	-1,5 k €
Balance sheet
Equity	1,8 M €	+77.6%	1 M €	+234%	310,4 k €	+212%	-276,8 k €	-924%	-27 k €	-109%	308,9 k €	-3.3%	319,3 k €	-5.9%	339,2 k €	+189%	117,2 k €	-60.7%	298,5 k €
Total assets	4,3 M €	+14.5%	3,7 M €	+26.1%	3 M €	+38.7%	2,1 M €	-11.1%	2,4 M €	-14.2%	2,8 M €	-6.1%	3 M €	-7.3%	3,2 M €	+43.7%	2,2 M €	+646%	299,4 k €
Cash	213 k €	+95.0%	109,2 k €	+95.6%	55,9 k €	-10.5%	62,4 k €	-34.9%	95,9 k €	+93.3%	49,6 k €	-56.1%	112,9 k €	-65.9%	330,7 k €	+179%	118,5 k €	-45.7%	218,1 k €
Debts	2,3 M €	-10.5%	2,5 M €	+1.8%	2,5 M €	+10.3%	2,3 M €	+2.5%	2,2 M €	-4.3%	2,3 M €	-8.8%	2,5 M €	-6.0%	2,7 M €	+28.7%	2,1 M €	+233617%	895,3 €
Other
Workforce	57,4 ETP	+4.9%	54,7 ETP	+20.0%	45,6 ETP	+17.5%	38,8 ETP	+20.9%	32,1 ETP	-25.5%	43,1 ETP	-6.7%	46,2 ETP	+22.2%	37,8 ETP	+29.0%	29,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2025 · 2 active · 5 ended

Active mandates

Ahmed EL JAABAK

Manager

Active

Sadik SADIK OURIAGHLI

Manager

Active

Ended mandates

Ahmed EL JAABAK

Director

Ended

HENRI FRANCX

Manager

Ended

Sadik OURIAGHLI SADIK

Manager

Ended

Sadik SADIK OURIAGHLI

Director

Ended

At this address

Other companies at this address

Company	CBE no.
3SA company● Active	0501.595.809
ACTIVA● Active	0460.056.251
ALTER EGO DISTRIBUTION● Active	0475.979.097
ALTER EGO EXPRESS● Active	0476.451.627
ALTER EGO FOOD● Active	0475.373.244
ALTER EGO INTERNATIONAL● Active	0462.987.334
ANSPACH DISTRIBUTION● Active	0805.451.871
BOURSE DISTRIBUTION● Active	0537.275.872
DE. CO. SA. CONTACT● Active	0474.109.274
DE.SA.CO. ENGHIEN● Active	0476.112.325
DEURNE DISTRIBUTION● Active	0533.972.132
FORCE HOUSE● Active	1007.117.247
GRAND PLACE DISTRIBUTION● Active	0538.671.781
H30● Active	0473.566.569
MARIE CHRISTINE DISTRIBUTION● Active	0477.030.459

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/09/2024	28/09/2023	25/08/2022	25/08/2021	14/09/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/01/2025	20/06/2025	29/08/2025	French	PDF
Full model	31/01/2024	21/06/2024	30/09/2024	French	PDF
Abridged model	31/01/2023	16/06/2023	28/09/2023	French	PDF
Abridged model	31/01/2022	17/06/2022	25/08/2022	French	PDF
Abridged model	31/01/2021	18/06/2021	25/08/2021	French	PDF
Abridged model	31/01/2020	19/06/2020	14/09/2020	French	PDF
Abridged model	31/01/2019	21/06/2019	23/08/2019	French	PDF
Abridged model	31/01/2018	15/06/2018	27/09/2018	French	PDF
Abridged model	31/01/2017	16/06/2017	25/09/2017	French	PDF
Abridged model	31/01/2016	17/06/2016	28/09/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 2 active · 5 ended

Active mandates

Ahmed EL JAABAK

Manager

Active

Sadik SADIK OURIAGHLI

Manager

Active

Ended mandates

Ahmed EL JAABAK

Director

Ended

HENRI FRANCX

Manager

Ended

Sadik OURIAGHLI SADIK

Manager

Ended

Sadik SADIK OURIAGHLI

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares13/03/2026
CAPITAL, ACTIONS
PDF
Mandates30/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office01/02/2018
SIEGE SOCIAL
PDF
Other26/05/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025805,9 k €↑
2024
Annual accounts 2024727,9 k €↑
2023
Annual accounts 2023587,2 k €↑
2022
Annual accounts 2022-249,7 k €↑
2021
Annual accounts 2021-335,9 k €↓
2020
Annual accounts 2020-10,4 k €↑
2019
Annual accounts 2019-19,8 k €↓
2018
Annual accounts 2018221,9 k €↑
2017
Annual accounts 2017-181,3 k €↓
2016
Annual accounts 2016-1,5 k €
21/05/2015
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORCE DISTRIBUTION

Overview

What does FORCE DISTRIBUTION do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline