ACTIVE

Cuisine et Nous

Financial year 2024 · Closed on 31/12/2024

Net result
66,6 k €
+634,8 %over 1 year
Gross margin
843,7 k €
Equity
259,7 k €
+6,8 %over 1 year
Workforce
13,8 ETP
+34,0 %over 1 year

Identity

Source · BCE/KBO

Cuisine et Nous is a Private limited company incorporated in 2015. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Esneux. It employs on average 13,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0630.852.564
Incorporation
26/05/2015
Legal form
Private limited company
Registered office
Rue de Mery 20
4130 Esneux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
13,8 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20242023202220212020
Income statement
Gross margin843,7 k €513,6 k €485,5 k €248,6 k €
EBITDA269,7 k €202,2 k €199,7 k €319,8 k €154,1 k €
Operating result156,2 k €93,6 k €119,2 k €247,5 k €98,3 k €
Net result66,6 k €9,1 k €62,6 k €177,2 k €54,7 k €
Balance sheet
Equity259,7 k €243,1 k €234 k €171,5 k €-4,1 k €
Total assets1,5 M €1,6 M €1,6 M €1,2 M €1,2 M €
Cash60,3 k €72,8 k €102,2 k €82,6 k €58,4 k €
Debts1,3 M €1,4 M €1,3 M €1 M €1,2 M €
Other
Workforce13,8 ETP10,3 ETP5,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active

Active mandates

BENJAMIN ROPPE

Mandate

Active
JEAN-PIERRE SMOLDERS

Mandate

Active

Other companies at this address

Rue de Mery 20 4130 Esneux
CompanyCBE no.
0429.791.063

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelFull modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202511/10/202410/10/202331/10/202223/11/202130/11/2020
General meeting25/09/202507/10/202409/10/202317/10/202219/11/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/09/202531/10/2025FrenchPDF
Full model31/12/202307/10/202411/10/2024FrenchPDF
Abridged model31/12/202209/10/202310/10/2023FrenchPDF
Abridged model31/12/202117/10/202231/10/2022FrenchPDF
Micro model31/12/202019/11/202123/11/2021FrenchPDF
Micro model31/12/201912/06/202030/11/2020FrenchPDF
Micro model31/12/201826/11/201928/11/2019FrenchPDF
Micro model31/12/201708/06/201825/08/2018FrenchPDF
Abridged model31/12/201609/06/201730/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active

Active mandates

BENJAMIN ROPPE

Mandate

Active
JEAN-PIERRE SMOLDERS

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other19/01/2024
    MODIFICATION FORME JURIDIQUE
    PDF
  • Other28/05/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202466,6 k €
  2. 2023
    Annual accounts 20239,1 k €
  3. 2022
    Annual accounts 202262,6 k €
  4. 2021
    Annual accounts 2021177,2 k €
  5. 2020
    Annual accounts 202054,7 k €
  6. 2019
    Annual accounts 2019-38,5 k €
  7. 2018
    Annual accounts 2018-42,5 k €
  8. 2017
    Annual accounts 201722,8 k €
  9. 2016
    Annual accounts 2016-19,2 k €
  10. 26/05/2015
    IncorporationPrivate limited company