ACTIVE

XS-CARGO

Financial year 2024 · Closed on 31/12/2024

Net result
4,3 k €
+7,5 %over 1 year
Gross margin
599 k €
+8,6 %over 1 year
Equity
111,8 k €
+4,0 %over 1 year
Workforce
5,3 ETP
+20,5 %over 1 year

Identity

Source · BCE/KBO

XS-CARGO is a Private limited company incorporated in 2015. Its main activity is: Freight transport by road. Its registered office is in Rijkevorsel. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0630.938.379
Incorporation
29/05/2015
Legal form
Private limited company
Registered office
Merksplassesteenweg 97 box 4
2310 Rijkevorsel · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Average workforce
5,3 ETP
Joint committees (2)
  • 140
  • 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 7 financial years

20242023202220212020
Income statement
Gross margin599 k €551,5 k €305,3 k €286,1 k €224,4 k €
EBITDA114,8 k €127,7 k €80,4 k €67,4 k €65,4 k €
Operating result39,7 k €77,1 k €23,9 k €14,9 k €12,4 k €
Net result4,3 k €4 k €1,9 k €6,2 k €4,2 k €
Balance sheet
Equity111,8 k €107,5 k €103,4 k €101,6 k €95,3 k €
Total assets753,5 k €471,8 k €345,1 k €254,1 k €322,9 k €
Cash13 k €24,3 k €23,1 k €25,6 k €15,7 k €
Debts641,7 k €364,4 k €241,7 k €152,5 k €227,6 k €
Other
Workforce5,3 ETP4,4 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Jan Michielsen

Director · since 29 mai 2015

Active

Ended mandates

Jan Michielsen

Manager · since 29 mai 2015

Ended

Other companies at this address

Merksplassesteenweg 97 2310 Rijkevorsel
CompanyCBE no.
27 AUTOMATIONS● Active
1041.784.255
27 On The Road● Active
0735.767.368
GRAFOM● Active
0834.598.193
PNI Projects● Active
0727.955.108
THERMOHEATING● Active
0676.797.704
UNIT 18● Active
0774.336.647
0751.592.721
XS Logistics● Active
0744.802.127

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202528/08/202422/09/202312/09/202230/09/202128/08/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202506/10/2025DutchPDF
Abridged model31/12/202330/06/202428/08/2024DutchPDF
Micro model31/12/202230/06/202322/09/2023DutchPDF
Micro model31/12/202130/06/202212/09/2022DutchPDF
Micro model31/12/202030/06/202130/09/2021DutchPDF
Micro model31/12/201930/06/202028/08/2020DutchPDF
Micro model31/12/201830/06/201930/08/2019DutchPDF
Micro model31/12/201715/06/201828/08/2018DutchPDF
Abridged model31/12/201616/06/201725/08/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Jan Michielsen

Director · since 29 mai 2015

Active

Ended mandates

Jan Michielsen

Manager · since 29 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/07/2023
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/08/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/06/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,3 k €↑
  2. 2023
    Annual accounts 20234 k €↑
  3. 2022
    Annual accounts 20221,9 k €↓
  4. 2021
    Annual accounts 20216,2 k €↑
  5. 2020
    Annual accounts 20204,2 k €↓
  6. 2019
    Annual accounts 201939,5 k €↑
  7. 2018
    Annual accounts 201814 k €
  8. 29/05/2015
    IncorporationPrivate limited company