ACTIVE

Métaphore

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,5 k €
+237.1% YoY
Gross margin
557,6 k €
+25.1% YoY
Equity
7 k €
+54.5% YoY

What does Métaphore do?

Métaphore is a Non-profit organization incorporated in 2015. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Oupeye.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0630.949.465
Incorporation
29/05/2015
Legal form
Non-profit organization
Registered office
Rue du Roi Albert 84 box 2
4680 Oupeye · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
88992Other social work activities without accommodation n.e.c.· main88994Other social work activities without accommodation n.e.c.
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin557,6 k €445,7 k €437,4 k €468,4 k €386,4 k €371,4 k €378,6 k €314,1 k €
EBITDA6,3 k €42,5 €1,7 k €2,8 k €1 k €962,5 €2 k €377,7 €
Operating result1,6 k €42,5 €748,1 €1,9 k €84,1 €42,8 €900,3 €220,4 €
Net result2,5 k €737 €728,8 €1,8 k €44,2 €160 €858,5 €183 €
Balance sheet
Equity7 k €4,6 k €3,8 k €3,1 k €1,2 k €1,2 k €1 k €183 €
Total assets292,6 k €319 k €223,3 k €207,5 k €246 k €151,8 k €162,5 k €150,6 k €
Cash200,5 k €257,6 k €160,6 k €141,4 k €181,5 k €88,8 k €101,6 k €91,9 k €
Debts283,1 k €180,1 k €159,5 k €199,9 k €97,7 k €108,2 k €161,4 k €70,4 k €
Other
Workforce––––––6,0 ETP5,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Florence Chamas

Director · since 18 février 2022 · until 30 juin 2028

Active
Joelle Wauthier

Director · since 18 février 2022 · until 30 juin 2028

Active
Audrey Perpinien

Director · since 25 juin 2020 · until 30 juin 2026

Active
Juan Navarro Valero

Director · since 29 mai 2015 · until 30 juin 2028

Active

Ended mandates

AUDREY PERPINIEN

Director · since 14 juin 2023 · until 14 juin 2026

Ended
FLORENCE CHAMMAS

Director · since 18 février 2022 · until 31 mai 2025

Ended
JOELLE WAUTHIER

Director · since 18 février 2022 · until 31 mai 2025

Ended
JUAN NAVARRO VALERO

Director · since 18 février 2022 · until 18 février 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
CHEMIN FAISANT● Active
0478.265.824
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202625/06/202524/06/202430/06/202321/06/202201/07/2021
General meeting20/05/202604/06/202512/06/202415/06/202315/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/05/202612/06/2026FrenchPDF
Micro model31/12/202404/06/202525/06/2025FrenchPDF
Micro model31/12/202312/06/202424/06/2024FrenchPDF
Micro model31/12/202215/06/202330/06/2023FrenchPDF
Micro model31/12/202115/06/202221/06/2022FrenchPDF
Micro model31/12/202009/06/202101/07/2021FrenchPDF
Abridged model31/12/201924/06/202029/06/2020FrenchPDF
Abridged model31/12/201815/05/201912/06/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Florence Chamas

Director · since 18 février 2022 · until 30 juin 2028

Active
Joelle Wauthier

Director · since 18 février 2022 · until 30 juin 2028

Active
Audrey Perpinien

Director · since 25 juin 2020 · until 30 juin 2026

Active
Juan Navarro Valero

Director · since 29 mai 2015 · until 30 juin 2028

Active

Ended mandates

AUDREY PERPINIEN

Director · since 14 juin 2023 · until 14 juin 2026

Ended
FLORENCE CHAMMAS

Director · since 18 février 2022 · until 31 mai 2025

Ended
JOELLE WAUTHIER

Director · since 18 février 2022 · until 31 mai 2025

Ended
JUAN NAVARRO VALERO

Director · since 18 février 2022 · until 18 février 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,5 k €↑
  2. 2024
    Annual accounts 2024737 €↑
  3. 2023
    Annual accounts 2023728,8 €↓
  4. 2022
    Annual accounts 20221,8 k €↑
  5. 2021
    Annual accounts 202144,2 €↓
  6. 2020
    Annual accounts 2020160 €↓
  7. 2019
    Annual accounts 2019858,5 €↑
  8. 2018
    Annual accounts 2018183 €
  9. 29/05/2015
    IncorporationNon-profit organization