ACTIVE

EMISI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-11,3 k €
-109.3% YoY
Gross margin
23,1 k €
-28.0% YoY
Equity
33,6 k €
-25.2% YoY

What does EMISI do?

EMISI is a Private limited company incorporated in 2015. Its main activity is: Agents involved in the sale of machinery, industrial equipment, ships and aircraft. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0631.712.401
Incorporation
02/06/2015
Legal form
Private limited company
Registered office
Avenue des Dessus de Lives(LO) 2
5101 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft· main46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft45310Wholesale trade of motor vehicle parts and accessories45320Retail trade of motor vehicle parts and accessories46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods+2
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212019201820172016
Income statement
Gross margin23,1 k €32,1 k €47,9 k €25,5 k €13,6 k €17,9 k €20,2 k €29 k €45,5 k €
EBITDA21,9 k €30,5 k €44,1 k €23,1 k €12,4 k €2,8 k €-1,3 k €28,1 k €43,8 k €
Operating result436,5 €11 k €29,3 k €18,4 k €10 k €-2,2 k €-7,9 k €18,4 k €33,3 k €
Net result-11,3 k €-5,4 k €17,5 k €10,3 k €2 k €-7,7 k €-14,8 k €11,3 k €22,8 k €
Balance sheet
Equity33,6 k €44,9 k €50,3 k €32,8 k €22,5 k €30,3 k €38 k €52,8 k €35,2 k €
Total assets415 k €361,4 k €394,1 k €326,9 k €295,8 k €263,5 k €254,5 k €279,6 k €187,8 k €
Cash0 €682,5 €15,2 k €1,3 k €2,1 k €9,8 k €8,8 k €6,6 k €19,1 k €
Debts379,9 k €316,2 k €308 k €294 k €235,3 k €233,2 k €215,1 k €226,8 k €152,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gaetan DELHAYE

Director

Active

Ended mandates

Gaëtan DELHAYE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ACQUA CLEAN● Active
0765.244.084
ADVICE ME● Active
0801.820.212
AESTHE’TECH PROFESSIONALS● Active
0768.375.602
A.G.C. BUSINESS CONSULTING● Active
0472.212.727
AG-DINANT● Active
0477.625.723
AGRILANDSCAPE● Active
0788.816.173
Ahora● Active
0798.149.058
AKUM● Active
0785.902.611
AMIGO Expertises immobilières● Active
0847.455.742
ANTHRACITE DESIGN● Active
0841.511.622
Association des Services de Transports adaptés pour Personnes à Mobilité réduite (P.M.R.)● Active
0451.082.365
Atmétal● Active
0800.339.674
AVANZIA CONSULT● Active
0740.583.716
AVANZIA MANAGEMENT● Active
0740.616.477
AXIMES● Active
0453.415.711
Axium Consult SRL● Active
0804.740.605
BART DEMUYNCK● Active
0457.339.954
BELIVEX● Active
0637.916.144
Best One● Active
0447.908.683
BLACK MOON● Active
0462.926.857
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date20/08/202629/08/202523/07/202431/08/202319/08/202231/08/2021
General meeting25/06/202626/06/202527/06/202422/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202620/08/2026FrenchPDF
Micro model31/12/202426/06/202529/08/2025FrenchPDF
Micro model31/12/202327/06/202423/07/2024FrenchPDF
Micro model31/12/202222/06/202331/08/2023FrenchPDF
Micro model31/12/202123/06/202219/08/2022FrenchPDF
Micro model31/12/202024/06/202131/08/2021FrenchPDF
Micro model30/06/201924/10/201931/01/2020FrenchPDF
Micro model30/06/201825/10/201829/11/2018FrenchPDF
Micro model30/06/201726/10/201722/12/2017FrenchPDF
Abridged model30/06/201627/10/201630/11/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gaetan DELHAYE

Director

Active

Ended mandates

Gaëtan DELHAYE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/03/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other04/06/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-11,3 k €↓
  2. 2024
    Annual accounts 2024-5,4 k €↓
  3. 2023
    Annual accounts 202317,5 k €↑
  4. 2022
    Annual accounts 202210,3 k €↑
  5. 2021
    Annual accounts 20212 k €↑
  6. 2019
    Annual accounts 2019-7,7 k €↑
  7. 2018
    Annual accounts 2018-14,8 k €↓
  8. 2017
    Annual accounts 201711,3 k €↓
  9. 2016
    Annual accounts 201622,8 k €
  10. 02/06/2015
    IncorporationPrivate limited company