ACTIVE

PROPRISM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

186,1 k €

+17.0% YoY

Gross margin

454,7 k €

+0.3% YoY

Equity

22 k €

0.0% YoY

Workforce

2,7 ETP

0.0% YoY

What does PROPRISM do?

PROPRISM is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Waterloo. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0631.864.433

Incorporation

09/06/2015

Legal form

Private limited company

Registered office

Drève Richelle 161 M box 57
1410 Waterloo · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Average workforce

2,7 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 78200Temporary employment agency activities 78300Other human resources provision 85599Other education n.e.c.85599Other education n.e.c.

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	454,7 k €	+0.3%	453,4 k €	-36.6%	714,8 k €	+38.0%	518 k €	+73.0%	299,4 k €	+67.1%	179,2 k €	+55.4%	115,3 k €	+34.8%	85,6 k €	+36.7%	62,6 k €	-21.4%	79,6 k €
EBITDA	309 k €	+18.6%	260,5 k €	-30.4%	374,2 k €	+14.2%	327,7 k €	+55.1%	211,3 k €	+71.7%	123,1 k €	+11.5%	110,4 k €	+31.8%	83,8 k €	+36.4%	61,4 k €	-20.8%	77,5 k €
Operating result	293,8 k €	+18.9%	247 k €	-31.7%	361,8 k €	+11.8%	323,7 k €	+55.0%	208,8 k €	+72.7%	120,9 k €	+13.8%	106,2 k €	+49.4%	71,1 k €	+45.4%	48,9 k €	-24.2%	64,5 k €
Net result	186,1 k €	+17.0%	159,1 k €	-33.0%	237,7 k €	+11.7%	212,7 k €	+49.3%	142,5 k €	+97.7%	72,1 k €	+116%	33,3 k €	+1438%	2,2 k €	-93.6%	33,6 k €	-24.8%	44,7 k €
Balance sheet
Equity	22 k €	0.0%	22 k €	-44.6%	39,7 k €	+80.4%	22 k €	-88.7%	195,3 k €	+90.0%	102,8 k €	+27.4%	80,7 k €	-17.1%	97,4 k €	+2.3%	95,2 k €	+54.5%	61,7 k €
Total assets	561,1 k €	-12.0%	637,6 k €	-7.6%	690 k €	+15.7%	596,2 k €	+83.6%	324,8 k €	+57.2%	206,6 k €	+46.6%	140,9 k €	+23.8%	113,8 k €	-30.7%	164,1 k €	+45.2%	113 k €
Cash	300,5 k €	-3.8%	312,5 k €	+1.0%	309,3 k €	+54.5%	200,3 k €	+1.0%	198,3 k €	+18.2%	167,8 k €	+95.7%	85,7 k €	+30.2%	65,8 k €	-38.8%	107,5 k €	+79.7%	59,8 k €
Debts	537,2 k €	-11.9%	610,1 k €	-5.5%	645,5 k €	+13.2%	570,5 k €	+350%	126,7 k €	+22.7%	103,2 k €	+71.5%	60,2 k €	+282%	15,8 k €	-77.1%	68,9 k €	+35.1%	51 k €
Other
Workforce	2,7 ETP	0.0%	2,7 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Bertrand Guerard

Director · since 09 juin 2015

Active

Ended mandates

Bertrand GUERARD

Director · since 05 juin 2016

Ended

Bertrand GUERARD

Manager · since 05 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ALBA Real Estate● Active	1037.185.663
AYOKI PROTECTION● Active	0734.692.747
BOUYGUES IMMOBILIER BELGIUM● Active	0441.694.943
CAMERONE FINANCE● Active	0825.549.677
CAMPOLINA MANAGEMENT● Active	1002.771.647
CENIT KEONYS BE SRL● Active	0898.740.533
DOLCE INTERNATIONAL BRUSSELS● Active	0878.864.837
E-MOUNA● Active	1034.087.306
HANALEI● Active	0473.604.181
KeepUpp● Active	0775.702.664
KEY CONTRACTING● Active	0768.249.896
LEAF CONSULTINVEST● Active	0476.394.021
LES AMIS DE LA GERIATRIE● Active	0760.780.304
MOOCHIE● Active	0842.130.046
Moochie Holding● Active	1013.807.574
RESEAU-PRO● Active	0642.980.138
Sandrine GEERAERT Avocate● Active	0786.502.130
SDWAN Solutions● Active	0728.521.270
TRAVELSAFE● Active	0660.700.256
TWENTY SIX Agency● Active	0736.636.113

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	27/01/2025	30/01/2024	23/01/2023	31/01/2022	01/02/2021
General meeting	24/12/2025	24/12/2024	24/12/2023	08/12/2022	24/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/12/2025	29/01/2026	French	PDF
Abridged model	30/06/2024	24/12/2024	27/01/2025	French	PDF
Micro model	30/06/2023	24/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	08/12/2022	23/01/2023	French	PDF
Micro model	30/06/2021	24/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	24/12/2020	01/02/2021	French	PDF
Micro model	30/06/2019	24/12/2019	03/02/2020	French	PDF
Micro model	30/06/2018	25/12/2018	16/01/2019	French	PDF
Micro model	30/06/2017	25/12/2017	22/01/2018	French	PDF
Abridged model	30/06/2016	24/12/2016	26/01/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Bertrand Guerard

Director · since 09 juin 2015

Active

Ended mandates

Bertrand GUERARD

Director · since 05 juin 2016

Ended

Bertrand GUERARD

Manager · since 05 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/05/2025
SIEGE SOCIAL
PDF
Mandates27/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office03/05/2023
SIEGE SOCIAL
PDF
Other11/06/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025186,1 k €↑
2024
Annual accounts 2024159,1 k €↓
2023
Annual accounts 2023237,7 k €↑
2022
Annual accounts 2022212,7 k €↑
2021
Annual accounts 2021142,5 k €↑
2020
Annual accounts 202072,1 k €↑
2019
Annual accounts 201933,3 k €↑
2018
Annual accounts 20182,2 k €↓
2017
Annual accounts 201733,6 k €↓
2016
Annual accounts 201644,7 k €
09/06/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROPRISM

Overview

What does PROPRISM do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline