ACTIVE

FLAME FLAVOUR

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
20,5 k €
+144.7% YoY
Gross margin
122,1 k €
+14.6% YoY
Equity
45,6 k €
+81.8% YoY

What does FLAME FLAVOUR do?

FLAME FLAVOUR is a Private limited company incorporated in 2015. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Lommel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0632.504.435
Incorporation
16/06/2015
Legal form
Private limited company
Registered office
Lutlommel 180
3920 Lommel · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
56102Restaurants and mobile food service activities· main56112Restaurants and mobile food service activities56210Event catering activities56210Event catering activities56210Event catering activities56210Event catering activities
Joint committees (1)
  • 30200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin122,1 k €106,6 k €133,8 k €99,7 k €49,3 k €72,6 k €49 k €34,5 k €14,5 k €
EBITDA69,5 k €56,1 k €45,7 k €33,7 k €11 k €26,5 k €16,7 k €15,7 k €9,6 k €
Operating result32,5 k €17,1 k €13,1 k €-1,2 k €-2,1 k €14,9 k €6 k €6,9 k €3,2 k €
Net result20,5 k €8,4 k €1,9 k €-10,8 k €-8,4 k €9,1 k €13,9 k €4,3 k €2,1 k €
Balance sheet
Equity45,6 k €25,1 k €16,7 k €14,8 k €25,6 k €34 k €24,9 k €12,6 k €8,3 k €
Total assets482,2 k €524,3 k €590,6 k €602 k €609,3 k €121,4 k €108,4 k €103,9 k €69,7 k €
Cash27,5 k €19,3 k €33 k €36 k €41,2 k €26,8 k €35,9 k €28,4 k €23,6 k €
Debts434,1 k €496,6 k €571,3 k €585,2 k €580,5 k €83,1 k €80,7 k €85,6 k €58,8 k €
Other
Workforce–––––1,3 ETP0,8 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Roel Machielsen

Director

Active

Ended mandates

Roel Machielsen

Director · since 01 septembre 2016

Ended
Roel Machielsen

Manager · since 01 septembre 2016

Ended
Jelle Vanden Boer

Director · since 15 juin 2015

Ended
Jelle Vanden Boer

Manager · since 15 juin 2015

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202513/09/202420/09/202316/11/202223/12/202121/10/2020
General meeting11/08/202509/09/202431/08/202317/06/202218/06/202102/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/08/202514/08/2025DutchPDF
Micro model31/12/202309/09/202413/09/2024DutchPDF
Micro model31/12/202231/08/202320/09/2023DutchPDF
Micro model31/12/202117/06/202216/11/2022DutchPDF
Micro model31/12/202018/06/202123/12/2021DutchPDF
Abridged model31/12/201902/10/202021/10/2020DutchPDF
Abridged model31/12/201821/06/201927/06/2019DutchPDF
Abridged model31/12/201715/06/201827/06/2018DutchPDF
Abridged model31/12/201616/06/201726/06/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Roel Machielsen

Director

Active

Ended mandates

Roel Machielsen

Director · since 01 septembre 2016

Ended
Roel Machielsen

Manager · since 01 septembre 2016

Ended
Jelle Vanden Boer

Director · since 15 juin 2015

Ended
Jelle Vanden Boer

Manager · since 15 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/08/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/05/2016
    DIVERSEN
    PDF
  • Other18/06/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202420,5 k €↑
  2. 2023
    Annual accounts 20238,4 k €↑
  3. 2023
    Name changeFlame Flavour
  4. 2022
    Annual accounts 20221,9 k €↑
  5. 2021
    Annual accounts 2021-10,8 k €↓
  6. 2021
    Name changeTRAITEUR JELLE & ROEL
  7. 2020
    Annual accounts 2020-8,4 k €↓
  8. 2019
    Annual accounts 20199,1 k €↓
  9. 2018
    Annual accounts 201813,9 k €↑
  10. 2017
    Annual accounts 20174,3 k €↑
  11. 2016
    Annual accounts 20162,1 k €
  12. 16/06/2015
    IncorporationPrivate limited company