ACTIVE

Immofusion

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-63,4 k €
-199.4% YoY
Gross margin
784,8 k €
+32.5% YoY
Equity
335,1 k €
-15.9% YoY
Workforce
7,3 ETP
-5.2% YoY

What does Immofusion do?

Immofusion is a Private limited company incorporated in 2015. Its main activity is: Real estate agencies. Its registered office is in Heusden-Zolder. It employs on average 7,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0632.551.549
Incorporation
18/06/2015
Legal form
Private limited company
Registered office
Meylandtlaan 115
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Average workforce
7,3 ETP
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies23630Manufacture of ready-mixed concrete23630Manufacture of ready-mixed concrete42219Construction of utility projects for fluids42219Construction of utility projects for fluids+6
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin784,8 k €592,3 k €665,3 k €603 k €452,1 k €212,3 k €102,7 k €163 k €
EBITDA-30,1 k €103,7 k €209,3 k €256,8 k €126,7 k €15,8 k €12,2 k €24,6 k €
Operating result-53,7 k €92,3 k €201 k €251,8 k €124 k €11,8 k €8,4 k €13,8 k €
Net result-63,4 k €63,8 k €146,3 k €176,5 k €73,2 k €4,4 k €429,6 €3,9 k €
Balance sheet
Equity335,1 k €398,5 k €384,7 k €270,9 k €94,4 k €21,2 k €16,7 k €16,3 k €
Total assets598,6 k €695 k €729,4 k €607,9 k €305,6 k €187,2 k €131,5 k €87,8 k €
Cash351,7 €143,9 k €263,9 k €286,8 k €87,4 k €58,8 k €49,3 k €42,2 k €
Debts263,5 k €296,5 k €344,7 k €337 k €211,2 k €151,3 k €114,7 k €71,5 k €
Other
Workforce7,3 ETP7,7 ETP6,8 ETP––––2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VRIJSEN SABRIENA

Director · 0568.862.636

Active

Ended mandates

Sabriena Vrijsen

Manager

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Represented by Sabrina Vrijsen

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Represented by Sabrina Vrijsen

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/12/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year21 months12 months12 months12 months12 months12 months
Filing date25/09/202527/10/202327/10/202203/11/202130/11/202005/11/2019
General meeting20/06/202508/09/202309/09/202210/09/202111/09/202013/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202525/09/2025DutchPDF
Abridged model31/03/202308/09/202327/10/2023DutchPDF
Abridged model31/03/202209/09/202227/10/2022DutchPDF
Micro model31/03/202110/09/202103/11/2021DutchPDF
Micro model31/03/202011/09/202030/11/2020DutchPDF
Micro model31/03/201913/09/201905/11/2019DutchPDF
Micro model31/03/201814/09/201831/10/2018DutchPDF
Abridged model31/03/201708/09/201708/11/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VRIJSEN SABRIENA

Director · 0568.862.636

Active

Ended mandates

Sabriena Vrijsen

Manager

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Represented by Sabrina Vrijsen

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Represented by Sabrina Vrijsen

Ended
VRIJSEN SABRIENA

Administrator - manager · 0568.862.636

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/12/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Other22/06/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-63,4 k €↓
  2. 2023
    Annual accounts 202363,8 k €↓
  3. 2022
    Annual accounts 2022146,3 k €↓
  4. 2021
    Annual accounts 2021176,5 k €↑
  5. 2020
    Annual accounts 202073,2 k €↑
  6. 2019
    Annual accounts 20194,4 k €↑
  7. 2018
    Annual accounts 2018429,6 €↓
  8. 2017
    Annual accounts 20173,9 k €
  9. 18/06/2015
    IncorporationPrivate limited company